Kopikas Entertainment OÜ (14045680)

Kopikas Entertainment OÜ

Legal form:

Private limited company

Registry code:

14045680

VAT no.:

EE102185425

Fiscal-year period:

01.01 - 31.12

Established:

09.05.2016 (9)

Capital:

1 000 000 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Rataskaevu tn 5

Status:

Registered

Contacts

Email:

legal@kopikas.com

Phone:

+372 59198593

Industries

ARTS, ENTERTAINMENT AND RECREATION
92001 - Gambling and betting activities

VAT liability

	Start	End
EE102185425	01.03.2019

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	03.06.2024	Valid
2022	01.01.2022 - 31.12.2022	15.08.2023	Valid
2021	01.01.2021 - 31.12.2021	26.07.2022	Valid
2020	01.01.2020 - 31.12.2020	12.07.2021	Valid
2019	01.01.2019 - 31.12.2019	31.07.2020	Valid
2018	01.01.2018 - 31.12.2018	04.07.2019	Valid
2017	01.01.2017 - 31.12.2017	19.06.2018	Valid
2017	01.01.2017 - 31.12.2017	19.06.2018	Aegunud
2016	09.05.2016 - 31.12.2016	30.06.2017	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 27.06.2025.

Tax debt

22K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	314 256 €	220 264 €	114 980 €63.1%	67
Kokku 2025:	314 256 €	220 264 €	114 980 €
2024 Q4	365 886 €	236 499 €	311 426 €289.1%	44
2024 Q3	211 418 €	150 753 €	80 032 €60.3%	39
2024 Q2	162 318 €	98 663 €	201 378 €4.9%	37
2024 Q1	62 427 €	17 279 €	211 770 €51.5%	25
Kokku 2024:	802 048 €	503 194 €	804 606 €146.2%
2023 Q4	50 524 €	11 931 €	139 752 €588.9%	4
2023 Q3	15 821 €	11 812 €	20 286 €74.6%	1
2023 Q2	28 642 €	11 568 €	79 914 €8.0%	1
2023 Q1	34 064 €	14 239 €	86 827 €159.2%	1
Kokku 2023:	129 051 €	49 551 €	326 779 €48.7%
2022 Q4	23 331 €	11 346 €	33 493 €22.1%	1
2022 Q3	30 057 €	17 947 €	42 985 €2.8%	1
2022 Q2	30 203 €	20 562 €	41 802 €58.8%	2
2022 Q1	59 411 €	30 310 €	101 517 €69.5%	2
Kokku 2022:	143 003 €	80 165 €	219 797 €87.3%
2021 Q4	143 301 €	26 525 €	332 444 €6.2%	3
2021 Q3	160 564 €	33 032 €	354 589 €38.4%	4
2021 Q2	240 954 €	38 166 €	575 891 €22.1%	6
2021 Q1	296 945 €	102 577 €	471 589 €48.5%	7
Kokku 2021:	841 763 €	200 300 €	1 734 513 €24.7%
2020 Q4	498 630 €	62 196 €	915 170 €14.2%	19
2020 Q3	368 159 €	51 457 €	1 066 346 €453.5%	15
2020 Q2	95 843 €	47 545 €	192 667 €49.7%	12
2020 Q1	117 175 €	86 085 €	128 679 €	11
Kokku 2020:	1 079 807 €	247 283 €	2 302 862 €

Revenue by industry

	2021	2022	2023
Gambling and betting activities	4 450 404 €	165 072 €	69 061 €

Debts to the tax authority

	Amount	Deferred	Disputed
Value-added tax	22 020,31 €	0,00 €	0,00 €
Total	22 020,31 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

114 980 €

Monthly average

38 327 €

Per employee

572 €

Equity ratio

3,83%

Labour taxes

Turnover ratio

191,57%

Tax ratio

70,09%

Monthly average

73 421 €

Per employee

1 323 €

State taxes

Monthly average

104 752 €

Turnover ratio

273,31%

Estimated salary

Gross salary

2 469 €

Net salary

1 981 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 345 536 €	6 839 733 €408.3%	1 346 252 €80.3%	974 019 €27.6%	983 906 €1.0%
Non-current assets	5 701 816 €	6 470 163 €13.5%	16 537 490 €155.6%	9 379 837 €43.3%	13 812 084 €47.3%
Varad kokku	7 047 352 €	13 309 896 €88.9%	17 883 742 €34.4%	10 353 856 €42.1%	14 795 990 €42.9%
Short-term liabilities	1 855 010 €	619 103 €66.6%	195 202 €68.5%	153 558 €21.3%	176 728 €15.1%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	1 855 010 €	619 103 €66.6%	195 202 €68.5%	153 558 €21.3%	176 728 €15.1%
Osa- või aktsiakapital	1 000 000 €	1 000 000 €0.0%	1 000 000 €0.0%	1 000 000 €0.0%	1 000 000 €0.0%
Jaotamata kasum	5 969 062 €	11 396 859 €90.9%	15 888 663 €39.4%	10 431 923 €34.3%	14 869 636 €42.5%
Puhaskasum	-1 776 720 €	293 934 €116.5%	799 877 €172.1%	-1 231 625 €254.0%	-1 250 374 €1.5%
Omakapital	5 192 342 €	12 690 793 €144.4%	17 688 540 €39.4%	10 200 298 €42.3%	14 619 262 €43.3%
Turnover	590 926 €	5 221 470 €783.6%	4 450 404 €14.8%	165 072 €96.3%	69 061 €58.2%
Kasumimarginaal	-300.67%	5.63%101.9%	17.97%219.3%	-746.11%4 251.3%	-1 810.54%142.7%

	Date of birth	Role	Start	Valid
Dajana Tiitsaar	19.03.1982 (43)	Board member	29.01.2025	yes
Maarja Pärt	07.09.1990 (34)	Board member	17.12.2018	yes
Kevin Sea Mcgowen	09.06.1975 (50)	Board member	25.04.2025	yes

	Birth or registration date	Role	Share	%	Type	Start
Bombay Group OÜ	04.01.2021 (4)	Shareholder	1 000 000,00 EUR	100	Sole ownership	12.02.2025

	Date of birth	Control	Start
Timothy John Heath	20.05.1978 (47)	Indirect holding	27.05.2024

Licences & notices

	Number	Field	Status	Start	End
Tegevusluba	HKL000494	Gambling > Gambling operation licence	Valid	26.06.2025	26.06.2045
Tegevusluba	HKL000462	Gambling > Gambling operation licence	Valid	12.06.2024	12.06.2029
Tegevusluba	HKL000461	Gambling > Gambling operation licence	Valid	20.05.2024	03.05.2034
Tegevusluba	HKL000453	Gambling > Gambling operation licence	Valid	25.03.2024	01.03.2029
Tegevusluba	HKL000404	Gambling > Gambling operation licence	Valid	07.03.2023	07.03.2028
Tegevusluba	HKT000047	Gambling > Operating licence for organising gambling	Valid	10.01.2020	-
Tegevusluba	HKT000031	Gambling > Operating licence for organising gambling	Valid	01.11.2016	-

Regulations

	Date	Type	Deadline	Status
Ä 50029724 / 20	25.04.2025	Entry - Amendment entry		Entered into force (25.04.2025)
Ä 50029724 / 19	03.03.2025	Entry - Amendment entry		Entered into force (03.03.2025)
Ä 50029724 / 18	19.02.2025	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (07.03.2025)
Ä 50029724 / M7	19.02.2025	Deliverable order - Amendment entry		Entered into force (07.03.2025)
Ä 50029724 / 17	12.02.2025	Entry - Amendment entry		Entered into force (12.02.2025)
Ä 50029724 / M6	11.02.2025	Order to remedy deficiencies - Amendment entry	26.02.2025	Deficiencies remedied (12.02.2025)
Ä 50029724 / 16	07.02.2025	Entry - Amendment entry		Entered into force (07.02.2025)
Ä 50029724 / M5	06.02.2025	Order to remedy deficiencies - Amendment entry	21.02.2025	Deficiencies remedied (07.02.2025)
Ä 50029724 / M4	03.02.2025	Order to remedy deficiencies - Amendment entry	18.02.2025	Entered into force (19.02.2025)
Ä 50029724 / 15	29.01.2025	Entry - Amendment entry		Entered into force (29.01.2025)
Ä 50029724 / M3	20.01.2025	Order to remedy deficiencies - Amendment entry	19.02.2025	Deficiencies remedied (29.01.2025)
Ä 50029724 / M2	10.01.2025	Order to remedy deficiencies - Amendment entry	25.01.2025	Entered into force (28.01.2025)
Ä 50029724 / 14	03.06.2024	Entry - Amendment entry		Entered into force (03.06.2024)
Ä 50029724 / 13	10.04.2024	Entry - Amendment entry		Entered into force (10.04.2024)
Ä 50029724 / 12	14.09.2023	Entry - Amendment entry		Entered into force (14.09.2023)
Ä 50029724 / 11	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 50029724 / 10	10.12.2020	Entry - Amendment entry under CRA § 525 (2)		Entered into force (10.12.2020)
Ä 50029724 / 9	23.11.2020	Entry - Amendment entry		Entered into force (23.11.2020)
Ä 50029724 / 8	31.07.2020	Entry - Amendment entry		Entered into force (31.07.2020)
Ä 50029724 / 7	22.04.2019	Entry - Amendment entry		Entered into force (22.04.2019)
Ä 50029724 / M1	18.03.2019	Order to remedy deficiencies - Amendment entry	02.05.2019	Deficiencies remedied (17.04.2019)
Ä 50029724 / 6	17.12.2018	Entry - Amendment entry		Entered into force (17.12.2018)
Ä 50029724 / 5	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 50029724 / 4	20.11.2017	Entry - Amendment entry		Entered into force (20.11.2017)
Ä 50029724 / 3	20.10.2016	Entry - Amendment entry		Entered into force (20.10.2016)
Ä 50029724 / 2	06.07.2016	Entry - Amendment entry		Entered into force (06.07.2016)
Ä 50029724	09.05.2016	Entry - Initial entry		Entered into force (09.05.2016)

.ee domains

	Status	Registered	Expires
bitcasino.ee	ok (paid and in zone)	12.05.2017	13.05.2031
sendike.ee	ok (paid and in zone)	06.01.2017	07.01.2026
slots.ee	ok (paid and in zone)	06.07.2010	07.07.2026