General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Simulacrum Meedia OÜ

Legal form:

Private limited company

Registry code:

12795178

VAT no.:

EE101989198

Fiscal-year period:

01.01 - 31.12

Established:

05.02.2015 (11)

Capital:

2 500 EUR

Address:

Heina tn 12-7, Põhja-Tallinna linnaosa, Tallinn, Harju maakond, 10611

Status:

Registered

Contacts

Email:

info@simulacrum.ee

Industries

ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Computer programming, consultancy and related activities
62101 - Programming
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73111 - Activities of advertising agencies

VAT liability

	Start	End
EE101989198	30.06.2017

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	04.08.2025	Valid
2023	01.01.2023 - 31.12.2023	09.08.2024	Valid
2022	01.01.2022 - 31.12.2022	13.07.2023	Valid
2021	01.01.2021 - 31.12.2021	21.06.2022	Valid
2020	01.01.2020 - 31.12.2020	11.11.2021	Valid
2019	01.01.2019 - 31.12.2019	27.10.2020	Valid
2018	01.01.2018 - 31.12.2018	26.06.2019	Valid
2017	01.01.2017 - 31.12.2017	06.03.2018	Valid
2016	01.01.2016 - 31.12.2016	15.03.2017	Valid
2015	05.02.2015 - 31.12.2015	08.06.2016	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 04.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	10 831 €	5 756 €	16 460 €43.2%	1
Kokku 2026:	10 831 €	5 756 €	16 460 €
2025 Q4	12 263 €	4 659 €	28 954 €25.3%	1
2025 Q3	10 511 €	3 426 €	23 101 €51.3%	1
2025 Q2	7 532 €	3 034 €	15 267 €16.0%	1
2025 Q1	9 640 €	5 054 €	18 167 €57.9%	1
Kokku 2025:	39 946 €	16 173 €	85 489 €57.1%
2024 Q4	6 789 €	2 940 €	11 505 €24.0%	1
2024 Q3	3 342 €	479 €	9 278 €49.2%	1
2024 Q2	5 880 €	2 160 €	18 266 €18.8%	1
2024 Q1	7 779 €	4 081 €	15 370 €14.4%	1
Kokku 2024:	23 790 €	9 660 €	54 419 €29.8%
2023 Q4	5 760 €	3 692 €	17 961 €401.3%	1
2023 Q3	872 €	325 €	3 583 €77.6%	1
2023 Q2	2 989 €	108 €	15 991 €264.0%	-
2023 Q1	822 €	0 €	4 394 €74.3%	-
Kokku 2023:	10 443 €	4 126 €	41 929 €578.1%
2022 Q4	823 €	0 €	2 521 €297.0%	-
2022 Q3	112 €	0 €	635 €53.5%	-
2022 Q2	70 €	0 €	1 365 €17.9%	-
2022 Q1	192 €	0 €	1 662 €77.4%	-
Kokku 2022:	1 197 €	0 €	6 183 €70.9%
2021 Q4	1 270 €	0 €	7 360 €14.4%	-
2021 Q3	1 683 €	0 €	8 600 €61.8%	-
2021 Q2	1 026 €	0 €	5 315 €	-
2021 Q1	5 €	0 €	0 €100.0%	-
Kokku 2021:	3 984 €	0 €	21 275 €47.3%
2020 Q4	1 446 €	0 €	11 015 €63.7%	-
2020 Q3	1 168 €	0 €	6 728 €60.2%	-
2020 Q2	3 126 €	0 €	16 900 €195.5%	-
2020 Q1	933 €	0 €	5 720 €4.8%	0
Kokku 2020:	6 673 €	0 €	40 363 €79.7%
2019 Q4	1 183 €	0 €	6 006 €27.9%	0
2019 Q3	1 588 €	0 €	8 329 €259.0%	0
2019 Q2	643 €	75 €	2 320 €60.1%	0
2019 Q1	1 624 €	635 €	5 810 €7 162.5%	1
Kokku 2019:	5 038 €	710 €	22 465 €28.2%
2018 Q4	8 €	0 €	80 €97.6%	0
2018 Q3	1 000 €	0 €	3 370 €9.1%	0
2018 Q2	1 269 €	0 €	3 090 €71.9%	0
2018 Q1	1 901 €	118 €	10 988 €104.7%	1
Kokku 2018:	4 178 €	118 €	17 528 €80.4%
2017 Q4	607 €	0 €	5 368 €23.4%	0
2017 Q3	701 €	0 €	4 350 €	0
2017 Q2	0 €	0 €	0 €	0
2017 Q1	54 €	59 €	0 €	0
Kokku 2017:	1 362 €	59 €	9 718 €
2016 Q4	0 €	0 €	0 €	0
2016 Q3	0 €	0 €	0 €	0
2016 Q2	0 €	0 €	0 €	0
2016 Q1	0 €	0 €	0 €	0
Kokku 2016:	0 €	0 €	0 €
2015 Q4	0 €	0 €	0 €	0
2015 Q3	0 €	0 €	0 €	0
2015 Q2	0 €	0 €	0 €	0
2015 Q1	0 €	0 €	0 €	0
Kokku 2015:	0 €	0 €	0 €

Revenue by industry

	2022	2023	2024
Activities of advertising agencies	4 607 €	28 955 €	33 161 €
Programming	9 637 €	12 157 €	25 519 €

Tax debts

No tax debt found

No tax debt as of 04.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Karl Juudas	39303XXXXXX	21.03.1993 (33)	Board member	11.07.2016	-
Berit Renser	48509XXXXXX	20.09.1985 (40)	Board member	05.02.2015	-

1 - 2 / 2 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Berit Renser	48509XXXXXX	20.09.1985 (40)	Shareholder	1 250,00 EUR	50	Sole ownership	01.09.2023	-
Karl Juudas	39303XXXXXX	21.03.1993 (33)	Shareholder	1 250,00 EUR	50	Sole ownership	01.09.2023	-

3 inactive record hidden, extended access to the information portal is required to view history!

1 - 2 / 2 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Berit Renser	48509XXXXXX	20.09.1985 (40)	Founder	04.02.2015	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Berit Renser	48509XXXXXX	20.09.1985 (40)	Direct holding	19.10.2018	-
Karl Juudas	39303XXXXXX	21.03.1993 (33)	Direct holding	19.10.2018	-

1 - 2 / 2 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

16 460 €

Monthly average

5 487 €

Per employee

5 487 €

Equity ratio

219,47%

Labour taxes

Turnover ratio

34,97%

Tax ratio

53,14%

Monthly average

1 919 €

Per employee

1 919 €

State taxes

Monthly average

3 610 €

Turnover ratio

65,80%

Estimated salary

Gross salary

3 472 €

Net salary

2 727 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	66 160 €29.4%	51 146 €30.6%	39 148 €7.4%	42 276 €27.5%	33 160 €71.0%	19 390 €
Non-current assets	4 414 €28.0%	6 129 €2.7%	6 299 €22.0%	5 164 €54.0%	3 353 €7.1%	3 132 €
Total assets	70 574 €23.2%	57 275 €26.0%	45 447 €4.2%	47 440 €29.9%	36 513 €62.1%	22 522 €
Short-term liabilities	35 701 €14.5%	41 776 €2.8%	40 634 €6 094.2%	656 €61.0%	1 684 €32.4%	2 492 €
Long-term liabilities	-	-	-	-	-	-
Total liabilities	35 701 €14.5%	41 776 €2.8%	40 634 €6 094.2%	656 €61.0%	1 684 €32.4%	2 492 €
Share or stock capital	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €
Retained earnings	12 999 €462.0%	2 313 €81.2%	12 284 €63.3%	33 443 €90.8%	17 530 €11.1%	15 783 €
Net profit	19 374 €81.3%	10 686 €207.2%	-9 971 €192.0%	10 841 €26.7%	14 799 €747.1%	1 747 €
Equity	34 873 €125.0%	15 499 €222.0%	4 813 €89.7%	46 784 €34.3%	34 829 €73.9%	20 030 €
Turnover	58 680 €42.7%	41 112 €188.6%	14 244 €36.6%	22 456 €38.8%	36 668 €72.7%	21 236 €
Profit margin	33.02%27.0%	25.99%137.1%	-70.00%245.0%	48.28%19.6%	40.36%390.6%	8.23%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	RX BNA	K RIQ	K WIJ	7 936	15 521
Liquidity
Current ratio	G.N	S.W	B.H	64.4	19.7
Quick ratio	O.H	J.W	Y.W	64.4	19.7
Cash ratio	D.N	U.G	E.T	20.9	9.9
Efficiency
Days sales outstanding (dso)	YD.N	BF.H	IT.U	19.2	0.8
Asset turnover	J.W	W.W	P.J	0.5	1.2
Structure
Debt ratio	E.A	N.Z	V.N	0.0	0.0
Profitability
Operating margin	WV.O%	XM.B%	BJ.I%	25.9%	34.8%
Net profit margin	NJ.G%	KN.O%	-XW.S%	48.3%	40.4%
Return on assets (roa)	TJ.B%	WK.F%	-GT.M%	25.8%	50.1%
Return on equity (roe)	GS.N%	QN.T%	-HYW.T%	23.2%	42.5%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 50002124 / M1	10.07.2024	Fine-warning order – annual report not filed	09.08.2024	Deficiencies remedied (10.08.2024)
Ä 50002124 / 7	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 50002124 / 6	22.02.2018	Entry - Amendment entry		Entered into force (22.02.2018)
Ä 50002124 / 5	20.01.2018	Entry - Amendment entry		Entered into force (20.01.2018)
Ä 50002124 / 4	09.12.2017	Entry - Amendment entry		Entered into force (09.12.2017)

1 - 5 / 8 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
18.12.2024	Ettevõtluse ja Innovatsiooni Sihtasutus	2 074.00 € Received	OPERATING EXPENSES General economic and trade policy
12.12.2024	Eesti Muusika- ja Teatriakadeemia	1 220.00 € Received	OPERATING EXPENSES General transfers within the government sector
22.08.2024	Viru Vangla	140.00 € Received	OPERATING EXPENSES Management of detention facilities
21.05.2024	Justiits- ja Digiministeerium	2 543.70 € Received	OPERATING EXPENSES Management of detention facilities
12.12.2023	Lääne-Harju Vallavalitsus	900.00 € Received	OPERATING EXPENSES Municipal government

Simulacrum Meedia OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

No licenses and notices found

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Official announcements

No official announcements found

Public transactions

Public transactions

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found