General information

Contacts

Industries

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

1.2K

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Värska Südamekodu OÜ

Legal form:

Private limited company

Registry code:

12644292

VAT no.:

Fiscal-year period:

01.01 - 31.12

Established:

11.04.2014 (12)

Former business names:

AdPrint Group OÜ, Essu Südamemaja OÜ

Capital:

3 000 EUR

Address:

Saatse kool, Saatse küla, Setomaa vald, Võru maakond, 64037

Status:

Registered

Contacts

Email:

varska@sudamekodud.ee

Industries

HEALTH CARE AND SOCIAL WORK
Residential care activities
87301 - Welfare institutions for the elderly or physically disabled

VAT liability

	Start	End
EE101932996	12.12.2016	01.07.2018

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	30.06.2025	Valid
2023	01.01.2023 - 31.12.2023	24.07.2024	Valid
2022	01.01.2022 - 31.12.2022	11.09.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	18.06.2021	Valid
2019	01.01.2019 - 31.12.2019	30.10.2020	Valid
2018	01.01.2018 - 31.12.2018	30.06.2019	Valid
2017	01.01.2017 - 31.12.2017	04.08.2018	Valid
2016	01.01.2016 - 31.12.2016	16.02.2017	Valid
2015	01.01.2015 - 31.12.2015	05.12.2016	Valid
2014	11.04.2014 - 31.12.2014	05.12.2016	Valid
2014	11.04.2014 - 31.12.2014	03.12.2016	Expired

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 06.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

1.2K

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	49 121 €	52 231 €	0 €	25
Kokku 2026:	49 121 €	52 231 €	0 €
2025 Q4	45 843 €	48 856 €	0 €	27
2025 Q3	40 827 €	43 541 €	0 €	25
2025 Q2	38 583 €	41 155 €	0 €	23
2025 Q1	49 742 €	53 001 €	0 €	25
Kokku 2025:	174 995 €	186 553 €	0 €
2024 Q4	37 135 €	39 495 €	0 €	29
2024 Q3	37 742 €	40 257 €	0 €	25
2024 Q2	32 731 €	34 944 €	0 €	27
2024 Q1	40 666 €	43 266 €	0 €	28
Kokku 2024:	148 274 €	157 962 €	0 €
2023 Q4	32 636 €	34 955 €	0 €	29
2023 Q3	27 017 €	28 906 €	0 €	27
2023 Q2	25 537 €	27 265 €	0 €	24
2023 Q1	26 231 €	27 810 €	0 €	25
Kokku 2023:	111 421 €	118 937 €	0 €
2022 Q4	25 021 €	26 702 €	0 €	27
2022 Q3	26 223 €	28 022 €	0 €	27
2022 Q2	23 950 €	25 617 €	0 €	28
2022 Q1	23 687 €	25 408 €	0 €	24
Kokku 2022:	98 882 €	105 749 €	0 €
2021 Q4	21 840 €	23 506 €	0 €	23
2021 Q3	23 400 €	25 377 €	0 €	25
2021 Q2	20 409 €	22 081 €	0 €	23
2021 Q1	21 983 €	23 804 €	0 €	23
Kokku 2021:	87 632 €	94 769 €	0 €
2020 Q4	20 580 €	22 310 €	0 €	25
2020 Q3	21 302 €	23 045 €	0 €	24
2020 Q2	18 640 €	20 217 €	0 €	26
2020 Q1	19 470 €	21 083 €	0 €	23
Kokku 2020:	79 992 €	86 655 €	0 €
2019 Q4	20 814 €	22 580 €	0 €	23
2019 Q3	17 420 €	18 984 €	0 €	28
2019 Q2	16 938 €	18 576 €	0 €	22
2019 Q1	14 927 €	16 323 €	0 €	23
Kokku 2019:	70 099 €	76 463 €	0 €100.0%
2018 Q4	13 733 €	14 940 €	0 €100.0%	21
2018 Q3	16 946 €	15 545 €	22 851 €70.2%	18
2018 Q2	15 877 €	15 248 €	76 605 €2.4%	18
2018 Q1	15 606 €	15 415 €	74 786 €61.4%	16
Kokku 2018:	62 162 €	61 148 €	174 242 €188.8%
2017 Q4	5 976 €	5 549 €	46 323 €	18
2017 Q3	0 €	0 €	0 €	13
2017 Q2	0 €	0 €	0 €100.0%	0
2017 Q1	2 532 €	0 €	14 000 €	0
Kokku 2017:	8 508 €	5 549 €	60 323 €
2016 Q4	0 €	0 €	0 €	0
2016 Q3	0 €	0 €	0 €	0
2016 Q2	0 €	0 €	0 €	0
2016 Q1	0 €	0 €	0 €	0
Kokku 2016:	0 €	0 €	0 €
2015 Q4	0 €	0 €	0 €	0
2015 Q3	0 €	0 €	0 €	0
2015 Q2	0 €	0 €	0 €	0
2015 Q1	0 €	0 €	0 €	0
Kokku 2015:	0 €	0 €	0 €

Revenue by industry

	2022	2023	2024
Welfare institutions for the elderly or physically disabled	598 896 €	828 998 €	1 040 458 €

Tax debts

No tax debt found

No tax debt as of 06.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Kati Arkman	47901XXXXXX	18.01.1979 (47)	Board member	16.11.2022	-

10 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
OÜ Melx	-	26.08.2008 (17)	Shareholder	1 000,00 EUR	33,33	Sole ownership	01.09.2023	-
Südamekodud AS	14168XXX	13.12.2016 (9)	Shareholder	2 000,00 EUR	66,67	Sole ownership	01.09.2023	-

7 inactive record hidden, extended access to the information portal is required to view history!

1 - 2 / 2 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Imre Kukk	38811XXXXXX	18.11.1988 (37)	Founder	09.04.2014	-
Kristjan Kaskla	-	-	Founder	09.04.2014	-

1 - 2 / 2 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Jako Laanemägi	38704XXXXXX	21.04.1987 (39)	Indirect holding	12.10.2018	-
Martin Kukk	38708XXXXXX	15.08.1987 (38)	Indirect holding	12.10.2018	-
Meelis Mälberg	37004XXXXXX	26.04.1970 (56)	Indirect holding	12.10.2018	-
Rain Rosimannus	36811XXXXXX	09.11.1968 (57)	Indirect holding	12.10.2018	-
Rene Ilves	38105XXXXXX	27.05.1981 (45)	Indirect holding	12.10.2018	-

1 - 5 / 5 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

0 €

Monthly average

0 €

Per employee

0 €

Equity ratio

Labour taxes

Turnover ratio

0,00%

Tax ratio

106,33%

Monthly average

17 410 €

Per employee

670 €

State taxes

Monthly average

16 374 €

Turnover ratio

0,00%

Estimated salary

Gross salary

1 370 €

Net salary

1 163 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	721 455 €43.6%	502 311 €71.0%	293 673 €26.7%	231 829 €49.7%	154 857 €77.4%	87 315 €
Non-current assets	177 881 €18.7%	218 724 €15.1%	190 065 €95.5%	97 217 €10.4%	88 024 €12.4%	78 293 €
Total assets	899 336 €24.7%	721 035 €49.1%	483 738 €47.0%	329 046 €35.5%	242 881 €46.7%	165 608 €
Short-term liabilities	130 807 €16.2%	156 064 €52.0%	102 681 €38.0%	74 407 €6.4%	69 953 €18.7%	58 928 €
Long-term liabilities	92 863 €24.3%	122 738 €39.9%	87 706 €438.2%	16 296 €57.9%	10 320 €52.6%	21 761 €
Total liabilities	223 670 €19.8%	278 802 €46.4%	190 387 €109.9%	90 703 €13.0%	80 273 €0.5%	80 689 €
Share or stock capital	3 000 €	3 000 €	3 000 €	3 000 €	3 000 €	3 000 €
Retained earnings	439 233 €51.3%	290 351 €22.9%	236 206 €48.0%	159 608 €94.8%	81 918 €167.8%	30 593 €
Net profit	233 433 €56.8%	148 882 €175.0%	54 145 €28.5%	75 735 €2.5%	77 690 €51.4%	51 326 €
Equity	675 666 €52.8%	442 233 €50.8%	293 351 €23.1%	238 343 €46.6%	162 608 €91.5%	84 919 €
Turnover	1 040 458 €25.5%	828 998 €38.4%	598 896 €2.1%	586 449 €0.3%	588 433 €15.9%	507 705 €
Profit margin	22.44%24.9%	17.96%98.6%	9.04%30.0%	12.91%2.2%	13.20%30.6%	10.11%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	MDX WMP	XFN FXV	XN EJR	80 571	84 671
Liquidity
Current ratio	F.R	K.M	Y.L	3.1	2.2
Quick ratio	I.R	Q.F	Q.T	3.1	2.2
Cash ratio	O.F	A.N	J.G	0.5	0.8
Efficiency
Days sales outstanding (dso)	UZ.X	CK.G	ADU.D	91.2	45.3
Asset turnover	B.W	B.E	L.F	2.1	2.9
Structure
Debt ratio	C.A	Z.U	I.S	0.3	0.3
Profitability
Operating margin	BU.S%	DZ.Y%	F.L%	12.2%	13.1%
Net profit margin	HW.A%	NM.N%	S.X%	12.9%	13.2%
Return on assets (roa)	QC.K%	HH.F%	RF.P%	26.5%	38.0%
Return on equity (roe)	HV.E%	EJ.U%	AU.W%	31.8%	47.8%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

Type	Number	Field	Status	Start	End
License	SÜH000099	Social care > General care service provided outside the home	Valid	18.12.2019	-

1 - 1 / 1 rows

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 10194770 / M8	10.07.2024	Fine-warning order – annual report not filed	09.08.2024	Deficiencies remedied (25.07.2024)
Ä 10194770 / 16	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10194770 / 15	16.11.2022	Entry - Amendment entry		Entered into force (16.11.2022)
Ä 10194770 / M7	02.11.2022	Order to remedy deficiencies - Amendment entry	22.11.2022	Deficiencies remedied (15.11.2022)
Ä 10194770 / 14	07.04.2022	Entry - Amendment entry		Entered into force (07.04.2022)

1 - 5 / 24 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
21.04.2026	Tallinna Sotsiaal- ja Tervishoiuamet	6 622.72 € Received	SOCIAL BENEFITS General care service provided outside the home
20.04.2026	Tervisekassa	5 541.28 € Received	SOCIAL BENEFITS Other health care, incl. administration
14.04.2026	Võru Linnavalitsus	675.17 € Received	SOCIAL BENEFITS General care service provided outside the home
14.04.2026	Tartu Linnavalitsus	11 713.12 € Received	SOCIAL BENEFITS General care service provided outside the home
13.04.2026	Tõrva Vallavalitsus	500.00 € Received	SOCIAL BENEFITS General care service provided outside the home

Värska Südamekodu OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

Licences & notices

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Official announcements

No official announcements found

Public transactions

Public transactions

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found