Frivil Invest OÜ (11509505)

Frivil Invest OÜ

Legal form:

Private limited company

Registry code:

11509505

VAT no.:

EE101234555

Fiscal-year period:

01.01 - 31.12

Established:

06.06.2008 (17)

Capital:

12 710 EUR

Address:

Harju maakond, Lääne-Harju vald, Padise küla, Otimäe

Status:

Registered

Contacts

Email:

info@laheotsa.ee

Phone:

+372 6782523

Industries

FINANCIAL AND INSURANCE ACTIVITIES
Provision of financial services, except insurance and pension funds
Activities of holding companies and corporate financial entities
64211 - Activities of holding companies

VAT liability

	Start	End
EE101234555	20.06.2008

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	16.06.2025	Valid
2023	01.01.2023 - 31.12.2023	14.06.2024	Valid
2022	01.01.2022 - 31.12.2022	20.04.2023	Valid
2021	01.01.2021 - 31.12.2021	03.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	30.06.2020	Valid
2018	01.01.2018 - 31.12.2018	01.07.2019	Valid
2017	01.01.2017 - 31.12.2017	26.06.2018	Valid
2016	01.01.2016 - 31.12.2016	27.06.2017	Valid
2015	01.01.2015 - 31.12.2015	19.10.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	19.06.2014	Valid
2012	01.01.2012 - 31.12.2012	18.06.2013	Valid
2011	01.01.2011 - 31.12.2011	28.06.2012	Valid
2010	01.01.2010 - 31.12.2010	30.05.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	03.07.2009	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 21.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 620 €	1 615 €	1 400 €16.7%	-
Kokku 2025:	1 620 €	1 615 €	1 400 €
2024 Q4	2 640 €	2 424 €	1 200 €9.1%	-
2024 Q3	3 952 €	3 553 €	1 100 €37.5%	-
2024 Q2	2 495 €	2 424 €	800 €33.3%	-
2024 Q1	2 492 €	2 424 €	600 €0.0%	-
Kokku 2024:	11 579 €	10 826 €	3 700 €57.4%
2023 Q4	4 280 €	3 930 €	600 €0.0%	-
2023 Q3	2 531 €	2 424 €	600 €0.0%	-
2023 Q2	2 512 €	2 424 €	600 €9.1%	-
2023 Q1	3 389 €	3 177 €	550 €37.5%	-
Kokku 2023:	12 712 €	11 955 €	2 350 €88.2%
2022 Q4	1 616 €	1 671 €	400 €100.0%	-
2022 Q3	537 €	557 €	200 €0.0%	-
2022 Q2	172 €	179 €	200 €99.0%	-
2022 Q1	46 826 €	36 111 €	19 176 €0.0%	-
Kokku 2022:	49 151 €	38 518 €	19 976 €74.4%
2021 Q4	22 923 €	8 878 €	19 176 €0.0%	-
2021 Q3	7 969 €	4 468 €	19 176 €1.6%	-
2021 Q2	5 628 €	1 878 €	19 494 €3.5%	-
2021 Q1	16 001 €	572 €	20 206 €2.3%	1
Kokku 2021:	52 520 €	15 797 €	78 052 €0.2%
2020 Q4	12 669 €	8 792 €	20 673 €7.8%	1
2020 Q3	9 531 €	6 078 €	19 176 €0.0%	1
2020 Q2	7 842 €	4 608 €	19 176 €0.0%	1
2020 Q1	4 155 €	454 €	19 176 €	1
Kokku 2020:	34 198 €	19 933 €	78 201 €

Revenue by industry

	2021	2022	2023
Activities of holding companies	76 704 €	13 584 €	2 550 €
Renting and operating of own or leased real estate	1 348 €

Debts to the tax authority

✓ No tax debt as of 21.06.2025

2025 Q1

Turnover

Amount

1 400 €

Monthly average

467 €

Per employee

0 €

Equity ratio

3,67%

Labour taxes

Turnover ratio

115,38%

Tax ratio

99,72%

Monthly average

538 €

Per employee

0 €

State taxes

Monthly average

540 €

Turnover ratio

115,71%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	2 202 708 €	1 795 647 €18.5%	2 522 083 €40.5%	3 373 012 €33.7%	3 149 217 €6.6%
Non-current assets	23 741 036 €	26 709 390 €12.5%	31 803 858 €19.1%	33 919 368 €6.7%	33 639 092 €0.8%
Varad kokku	25 943 744 €	28 505 036 €9.9%	34 325 940 €20.4%	37 292 376 €8.6%	36 788 308 €1.4%
Short-term liabilities	2 729 155 €	1 852 339 €32.1%	1 258 251 €32.1%	1 327 768 €5.5%	2 190 294 €65.0%
Pikaajalised kohustised	5 725 046 €	7 517 055 €31.3%	11 058 058 €47.1%	10 744 878 €2.8%	9 273 485 €13.7%
Kohustised kokku	8 454 201 €	9 369 394 €10.8%	12 316 309 €31.5%	12 072 646 €2.0%	11 463 779 €5.0%
Osa- või aktsiakapital	12 710 €	12 710 €0.0%	12 710 €0.0%	12 710 €0.0%	12 710 €0.0%
Jaotamata kasum	14 101 769 €	17 107 333 €21.3%	18 732 265 €9.5%	19 035 094 €1.6%	23 770 895 €24.9%
Puhaskasum	3 375 063 €	2 015 601 €40.3%	3 264 657 €62.0%	6 171 928 €89.1%	1 540 923 €75.0%
Omakapital	17 489 542 €	19 135 644 €9.4%	22 009 632 €15.0%	25 219 732 €14.6%	25 324 528 €0.4%
Turnover	6 237 316 €	5 126 565 €17.8%	5 982 350 €16.7%	7 966 094 €33.2%	6 144 846 €22.9%
Kasumimarginaal	54.11%	39.32%27.3%	54.57%38.8%	77.48%42.0%	25.08%67.6%

	Date of birth	Role	Start	Valid
Risto Villers	07.09.1981 (43)	Board member	06.06.2008	yes

	Birth or registration date	Role	Share	%	Type	Start
RV Holding OÜ	23.07.2015 (9)	Shareholder	6 355,00 EUR	50	Sole ownership	16.08.2023
OV Holding OÜ	28.07.2015 (9)	Shareholder	3 813,00 EUR	30	Sole ownership	16.08.2023
VV Varad OÜ	23.07.2015 (9)	Shareholder	2 542,00 EUR	20	Sole ownership	16.08.2023

	Date of birth	Control	Start
Olari Villers	24.08.1983 (41)	Direct holding	30.10.2018
Risto Villers	07.09.1981 (43)	Direct holding	30.10.2018
Veiko Villers	14.10.1984 (40)	Direct holding	30.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Osaühing Laheotsa	21.08.1997	Shareholder	89 713,00 EUR	100	Sole ownership	16.08.2023
Veere Varad OÜ	07.09.2017	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10118946 / 14	16.02.2022	Entry - Amendment entry		Entered into force (16.02.2022)
Ä 10118946 / 13	24.09.2018	Entry - Amendment entry		Entered into force (24.09.2018)
Ä 10118946 / 12	13.02.2018	Entry - Amendment entry		Entered into force (13.02.2018)
Ä 10118946 / 11	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10118946 / 10	08.12.2017	Entry - Amendment entry		Entered into force (08.12.2017)
Ä 10118946 / 9	30.11.2017	Entry - Amendment entry		Entered into force (30.11.2017)
Ä 10118946 / 8	28.09.2017	Entry - Amendment entry		Entered into force (28.09.2017)
Ä 10118946 / 7	07.09.2017	Entry - Division entry of transferring entity (second, constitutive entry)		Entered into force (07.09.2017)
Ä 10118946 / 6	24.08.2017	Entry - Amendment entry		Entered into force (24.08.2017)
Ä 10118946 / M2	24.08.2017	Order to remedy deficiencies - Amendment entry	08.09.2017	Deficiencies remedied (24.08.2017)
Ä 10118946 / 5	02.08.2017	Entry - Amendment entry		Entered into force (02.08.2017)
Ä 10118946 / 4	01.08.2017	Entry - Amendment entry		Entered into force (01.08.2017)
Ä 10118946 / 3	31.01.2012	Entry - Amendment entry		Entered into force (31.01.2012)
Ä 10118946 / M1	12.01.2012	Order to remedy deficiencies - Amendment entry		Entered into force (12.01.2012)
Ä 118946 / 2	23.10.2008	Entry - Amendment entry		Entered into force (23.10.2008)
Ä 118946	06.06.2008	Entry - Initial entry		Entered into force (06.06.2008)

Real estate

Registry part:

2229340

Special ownership:

Cadastral number:

55601:007:1740

Type:

Korteriomand

Address:

Tennisevälja tn 1, Otepää linn, Otepää vald, Valga maakond

Purpose:

Commercial land 100%

Area:

5262 m²

Official announcements

	Date
Notice of reduction of share capital of a private-limited company	30.08.2017