Medicum Valduse OÜ (11413567)

Medicum Valduse OÜ

Legal form:

Private limited company

Registry code:

11413567

VAT no.:

EE102282739

Fiscal-year period:

01.01 - 31.12

Established:

09.08.2007 (17)

Former business names:

Saxon Consulting OÜ

Capital:

2 560 EUR

Address:

Harju maakond, Tallinn, Lasnamäe linnaosa, Punane tn 61

Status:

Registered

Contacts

Email:

medicum@medicum.ee

Phone:

+372 5012756

Phone:

+372 6050770

Website:

www.medicum.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
Management consultancy
Business and other management consultancy
70221 - Business consultancy and other management advice

VAT liability

	Start	End
EE102282739	01.02.2023
EE102282739	02.09.2020	31.01.2023
EE102282739	25.08.2020	01.09.2020

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	08.07.2024	Valid
2022	01.01.2022 - 31.12.2022	16.07.2023	Valid
2021	01.01.2021 - 31.12.2021	28.12.2022	Valid
2020	01.01.2020 - 31.12.2020	17.05.2022	Valid
2019	01.01.2019 - 31.12.2019	31.10.2020	Valid
2018	01.01.2018 - 31.12.2018	30.09.2019	Valid
2017	01.01.2017 - 31.12.2017	23.04.2019	Valid
2016	01.01.2016 - 31.12.2016	14.09.2017	Valid
2015	01.01.2015 - 31.12.2015	08.12.2016	Valid
2014	01.01.2014 - 31.12.2014	05.01.2016	Valid
2013	01.01.2013 - 31.12.2013	10.03.2015	Valid
2012	01.01.2012 - 31.12.2012	04.12.2014	Valid
2011	01.01.2011 - 31.12.2011	26.09.2012	Valid
2010	01.01.2010 - 31.12.2010	25.05.2012	Valid
2009	01.01.2009 - 31.12.2009	16.06.2011	Valid
2008	01.01.2008 - 31.12.2008	29.07.2010	Valid
2007	09.08.2007 - 31.12.2007	29.07.2010	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	244 533 €	0 €	80 034 €20.5%	-
Kokku 2025:	244 533 €	0 €	80 034 €
2024 Q4	2 636 €	0 €	66 437 €36.2%	-
2024 Q3	8 295 €	839 €	104 180 €114.7%	-
2024 Q2	4 172 €	0 €	48 531 €30.1%	-
2024 Q1	5 299 €	1 556 €	69 440 €119.0%	-
Kokku 2024:	20 402 €	2 395 €	288 588 €48.2%
2023 Q4	5 757 €	0 €	31 712 €1.6%	-
2023 Q3	2 632 €	1 750 €	32 220 €44.0%	-
2023 Q2	6 550 €	0 €	57 525 €21.5%	-
2023 Q1	3 909 €	0 €	73 247 €179.5%	-
Kokku 2023:	18 848 €	1 750 €	194 704 €3.8%
2022 Q4	4 132 €	0 €	26 208 €19.5%	-
2022 Q3	3 321 €	0 €	21 939 €6.1%	-
2022 Q2	4 547 €	0 €	23 366 €82.2%	-
2022 Q1	2 578 €	0 €	130 971 €68.1%	-
Kokku 2022:	14 578 €	0 €	202 484 €61.5%
2021 Q4	12 787 €	0 €	411 205 €940.7%	-
2021 Q3	6 663 €	0 €	39 513 €24.6%	-
2021 Q2	8 297 €	0 €	52 429 €130.2%	-
2021 Q1	1 324 €	0 €	22 779 €74.0%	-
Kokku 2021:	29 071 €	0 €	525 926 €500.2%
2020 Q4	15 337 €	0 €	87 629 €	-
2020 Q3	0 €	0 €	0 €	-
Kokku 2020:	15 337 €	0 €	87 629 €

Debts to the tax authority

✓ No tax debt as of 12.06.2025

2025 Q1

Turnover

Amount

80 034 €

Monthly average

26 678 €

Per employee

0 €

Equity ratio

1 042,11%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

81 511 €

Turnover ratio

305,54%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	949 853 €	10 321 441 €986.6%	13 167 451 €27.6%	3 760 130 €71.4%	6 497 496 €72.8%
Non-current assets	11 425 920 €	13 290 655 €16.3%	15 602 864 €17.4%	19 267 312 €23.5%	19 790 284 €2.7%
Varad kokku	12 375 773 €	23 612 096 €90.8%	28 770 316 €21.8%	23 027 444 €20.0%	26 287 780 €14.2%
Short-term liabilities	2 417 284 €	10 114 253 €318.4%	14 516 106 €43.5%	5 869 512 €59.6%	3 778 710 €35.6%
Pikaajalised kohustised	3 996 891 €	4 859 034 €21.6%	2 149 150 €55.8%	5 214 177 €142.6%	6 128 079 €17.5%
Kohustised kokku	6 414 175 €	14 973 287 €133.4%	16 665 256 €11.3%	11 083 689 €33.5%	9 906 789 €10.6%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	5 221 763 €	5 639 042 €8.0%	5 612 901 €0.5%	8 469 039 €50.9%	11 471 460 €35.5%
Puhaskasum	737 279 €	2 997 211 €306.5%	6 489 602 €116.5%	3 472 159 €46.5%	4 906 976 €41.3%
Omakapital	5 961 598 €	8 638 809 €44.9%	12 105 059 €40.1%	11 943 754 €1.3%	16 380 992 €37.2%
Turnover	14 526 067 €	23 307 918 €60.5%	31 552 028 €35.4%	25 923 034 €17.8%	22 806 124 €12.0%
Kasumimarginaal	5.08%	12.86%153.4%	20.57%59.9%	13.39%34.9%	21.52%60.6%

	Date of birth	Role	Start	Valid
Jaanus Vool	01.07.1970 (54)	Board member	29.10.2007	yes

	Birth or registration date	Role	Share	%	Type	Start
Osaühing GORNELL	09.01.2003 (22)	Shareholder	2 048,00 EUR	80	Sole ownership	21.11.2024
Luha valduse OÜ	27.10.2021 (3)	Shareholder	256,00 EUR	10	Sole ownership	21.11.2024
Siiri Heinsaar	01.06.1974 (51)	Shareholder	128,00 EUR	5	Sole ownership	21.11.2024
Jaanus Vool	01.07.1970 (54)	Shareholder	128,00 EUR	5	Sole ownership	21.11.2024

	Date of birth	Control	Start
Jaanus Vool	01.07.1970 (54)	Direct holding	19.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Aktsiaselts Medicum Tervishoiuteenused	19.09.2017	Shareholder	25 000,00 EUR	100	Sole ownership	16.08.2023
Medicum Taastusravi OÜ	02.01.2023	Shareholder	2 125,00 EUR	85	Sole ownership	29.05.2025
Medicum Varahaldus OÜ	24.04.2014	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023
Osaühing Brivera	13.01.2000	Shareholder	2 684,00 EUR	100	Sole ownership	29.05.2025
OÜ Koduõde	16.01.2002	Shareholder	2 556,00 EUR	100	Sole ownership	29.05.2025
OÜ Medicum Dental	23.11.2006	Shareholder	502 556,00 EUR	100	Sole ownership	29.05.2025
OÜ Medicum Eriarstiabi	22.02.2018	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10111134 / 11	21.11.2024	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (21.11.2024)
Ä 10111134 / 10	23.09.2024	Entry - Amendment entry		Entered into force (23.09.2024)
Ä 10111134 / M6	08.07.2024	Fine-warning order – annual report not filed	07.08.2024	Deficiencies remedied (09.07.2024)
Ä 10111134 / 9	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10111134 / 7	14.04.2021	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (14.04.2021)
K 10111134 / 8	14.04.2021	Entry - Commercial-pledge opening entry		Entered into force (14.04.2021)
Ä 10111134 / 6	03.12.2020	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (03.12.2020)
Ä 10111134 / 5	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10111134 / 4	30.11.2017	Entry - Amendment entry		Entered into force (30.11.2017)
Ä 10111134 / 3	14.09.2016	Entry - Amendment entry		Entered into force (14.09.2016)
Ä 10111134 / M5	25.08.2014	Warning for deletion from register – annual report not filed	21.02.2015	Deficiencies remedied (10.03.2015)
Ä 10111134 / M4	27.02.2012	Warning for deletion from register – annual report not filed - File-document inspection	28.08.2012	Deficiencies remedied (25.05.2012)
Ä 10111134 / M3	17.02.2011	Warning for deletion from register – annual report not filed - Additional file-document inspection		Deficiencies remedied (16.06.2011)
Ä 111134 / M2	19.01.2010	Warning for deletion from register – annual report not filed - File-document inspection	27.01.2011	Deficiencies remedied (29.07.2010)
Ä 111134 / M1	19.11.2009	Reporting-fine order - Additional file-document inspection	06.01.2010	Entered into force (22.12.2009)
Ä 111134 / 2	29.10.2007	Entry - Amendment entry		Entered into force (29.10.2007)
Ä 111134	09.08.2007	Entry - Initial entry		Entered into force (09.08.2007)

Official announcements

	Date
Notice of company merger	22.11.2024
Notice of company merger	15.04.2021
Notice of conclusion of a public limited company merger agreement	03.02.2021
Notice of company merger	04.12.2020