OÜ Pandipakendi Automatiseeritud Käitlussüsteem (11237975)

OÜ Pandipakendi Automatiseeritud Käitlussüsteem

Legal form:

Private limited company

Registry code:

11237975

VAT no.:

EE101053244

Fiscal-year period:

01.01 - 31.12

Established:

21.03.2006 (19)

Capital:

146 331 EUR

Address:

Harju maakond, Tallinn, Lasnamäe linnaosa, Suur-Sõjamäe tn 50a

Status:

Registered

Contacts

Email:

kai.realo@ragnsells.com

Industries

WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES
Waste collection, treatment and disposal; materials recovery
Recovery of materials for recycling
38321 - Recovery of sorted materials

VAT liability

	Start	End
EE101053244	15.05.2006

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	31.05.2024	Valid
2022	01.01.2022 - 31.12.2022	29.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	19.01.2022	Valid
2019	01.01.2019 - 31.12.2019	02.11.2020	Valid
2018	01.01.2018 - 31.12.2018	03.07.2019	Valid
2017	01.01.2017 - 31.12.2017	03.07.2018	Valid
2016	01.01.2016 - 31.12.2016	01.07.2017	Valid
2015	01.01.2015 - 31.12.2015	01.07.2016	Valid
2014	01.01.2014 - 31.12.2014	03.07.2015	Valid
2013	01.01.2013 - 31.12.2013	07.07.2014	Valid
2012	01.01.2012 - 31.12.2012	03.07.2013	Valid
2011	01.01.2011 - 31.12.2011	18.02.2013	Valid
2011	01.01.2011 - 31.12.2011	02.07.2012	Aegunud
2010	01.01.2010 - 31.12.2010	26.05.2011	Valid
2009	01.01.2009 - 31.12.2009	29.06.2010	Valid
2008	01.01.2008 - 31.12.2008	02.07.2009	Valid
2007	01.01.2007 - 31.12.2007	01.07.2008	Valid
2006	21.03.2006 - 31.12.2006	01.02.2008	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	269 132 €	164 155 €	774 586 €14.3%	128
Kokku 2025:	269 132 €	164 155 €	774 586 €
2024 Q4	234 296 €	160 429 €	677 529 €22.1%	132
2024 Q3	271 028 €	163 778 €	869 948 €22.4%	129
2024 Q2	251 517 €	162 839 €	710 496 €10.1%	131
2024 Q1	219 891 €	158 781 €	790 037 €14.7%	128
Kokku 2024:	976 731 €	645 827 €	3 048 010 €10.8%
2023 Q4	240 438 €	165 091 €	688 547 €26.1%	130
2023 Q3	282 837 €	174 419 €	932 311 €39.5%	138
2023 Q2	178 401 €	111 534 €	668 212 €44.4%	151
2023 Q1	165 660 €	120 058 €	462 599 €3.7%	105
Kokku 2023:	867 336 €	571 103 €	2 751 668 €32.2%
2022 Q4	151 582 €	111 712 €	480 129 €24.1%	115
2022 Q3	182 637 €	113 019 €	632 602 €20.3%	115
2022 Q2	173 038 €	115 415 €	525 712 €18.7%	117
2022 Q1	147 676 €	123 934 €	442 763 €19.1%	126
Kokku 2022:	654 933 €	464 080 €	2 081 206 €11.6%
2021 Q4	132 821 €	116 601 €	547 060 €19.9%	130
2021 Q3	172 695 €	115 355 €	683 083 €25.4%	132
2021 Q2	170 181 €	114 899 €	544 555 €5.9%	139
2021 Q1	157 643 €	101 219 €	578 401 €4.4%	140
Kokku 2021:	633 340 €	448 074 €	2 353 099 €3.8%
2020 Q4	112 423 €	77 631 €	553 797 €13.6%	133
2020 Q3	118 187 €	75 275 €	640 851 €22.7%	129
2020 Q2	31 295 €	14 423 €	522 447 €5.0%	121
2020 Q1	48 076 €	53 854 €	549 696 €	118
Kokku 2020:	309 981 €	221 182 €	2 266 791 €

Revenue by industry

	2021	2022	2023
Recovery of sorted materials	2 172 305 €	2 059 308 €	2 946 172 €

Debts to the tax authority

✓ No tax debt as of 18.06.2025

2025 Q1

Turnover

Amount

774 586 €

Monthly average

258 195 €

Per employee

2 017 €

Equity ratio

176,45%

Labour taxes

Turnover ratio

21,19%

Tax ratio

60,99%

Monthly average

54 718 €

Per employee

421 €

State taxes

Monthly average

89 711 €

Turnover ratio

34,75%

Estimated salary

Gross salary

951 €

Net salary

851 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 418 661 €	823 838 €41.9%	826 837 €0.4%	945 069 €14.3%	1 240 204 €31.2%
Non-current assets	901 352 €	897 013 €0.5%	1 084 222 €20.9%	982 877 €9.3%	930 776 €5.3%
Varad kokku	2 320 013 €	1 720 851 €25.8%	1 911 059 €11.1%	1 927 946 €0.9%	2 170 980 €12.6%
Short-term liabilities	962 265 €	1 142 812 €18.8%	1 208 106 €5.7%	1 133 081 €6.2%	1 373 954 €21.3%
Pikaajalised kohustised	845 956 €	814 312 €3.7%	1 289 360 €58.3%	770 299 €40.3%	664 278 €13.8%
Kohustised kokku	1 808 221 €	1 957 124 €8.2%	2 497 466 €27.6%	1 903 380 €23.8%	2 038 232 €7.1%
Osa- või aktsiakapital	146 331 €	146 331 €0.0%	146 331 €0.0%	146 331 €0.0%	146 331 €0.0%
Jaotamata kasum	337 155 €	365 461 €8.4%	-382 605 €204.7%	224 818 €158.8%	78 235 €65.2%
Puhaskasum	28 306 €	-748 065 €2 742.8%	-350 133 €53.2%	-346 583 €1.0%	-91 818 €73.5%
Omakapital	511 792 €	-236 273 €146.2%	-586 407 €148.2%	24 566 €104.2%	132 748 €440.4%
Turnover	5 615 937 €	5 500 756 €2.1%	2 172 305 €60.5%	2 059 308 €5.2%	2 946 172 €43.1%
Kasumimarginaal	0.50%	-13.60%2 798.1%	-16.12%18.5%	-16.83%4.4%	-3.12%81.5%

	Date of birth	Role	Start	Valid
Kai Realo	24.10.1967 (57)	Board member	01.09.2021	yes

	Birth or registration date	Role	Share	%	Type	Start
RAGN-SELLS AS	27.10.1997 (27)	Shareholder	146 331,00 EUR	100	Sole ownership	01.03.2024

	Date of birth	Control	Start
Erik Ragnar Sellberg	06.10.1954 (70)	Member of higher governing body (board or supervisory board)	26.04.2021
Gertrud Ragnhil Jackson	-	Member of higher governing body (board or supervisory board)	26.04.2021
Kristina Axelia Östlund	-	Member of higher governing body (board or supervisory board)	26.04.2021

Regulations

	Date	Type	Deadline	Status
Ä 10096979 / 17	01.03.2024	Entry - Amendment entry		Entered into force (01.03.2024)
Ä 10096979 / 18	01.03.2024	Entry - Amendment entry		Entered into force (01.03.2024)
Ä 10096979 / M5	11.07.2022	Directive order	25.07.2022	Entered into force (11.07.2022)
Ä 10096979 / 16	29.06.2022	Entry - Amendment entry		Entered into force (29.06.2022)
Ä 10096979 / 15	01.09.2021	Entry - Amendment entry		Entered into force (01.09.2021)
Ä 10096979 / 14	02.07.2021	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (20.07.2021)
Ä 10096979 / M4	11.06.2021	Order to remedy deficiencies - Amendment entry	01.07.2021	Entered into force (11.06.2021)
Ä 10096979 / 13	09.03.2021	Entry - Amendment entry		Entered into force (09.03.2021)
Ä 10096979 / M3	04.03.2021	Order to remedy deficiencies - Amendment entry	14.03.2021	Deficiencies remedied (09.03.2021)
Ä 10096979 / 12	17.12.2020	Entry - Amendment entry		Entered into force (17.12.2020)
Ä 10096979 / 11	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10096979 / 10	30.11.2017	Entry - Amendment entry		Entered into force (30.11.2017)
Ä 10096979 / 9	15.09.2016	Entry - Amendment entry		Entered into force (15.09.2016)
Ä 10096979 / 8	22.12.2015	Entry - Amendment entry		Entered into force (22.12.2015)
Ä 10096979 / M2	08.10.2015	Order to remedy deficiencies for correcting extra-entry data	07.11.2015	Deficiencies remedied (12.10.2015)
Ä 10096979 / 7	23.01.2012	Entry - Amendment entry		Entered into force (23.01.2012)
Ä 10096979 / 6	13.09.2011	Entry - Amendment entry		Entered into force (13.09.2011)
Ä 10096979 / 5	11.07.2011	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (04.08.2011)
Ä 10096979 / M1	03.06.2011	Order to remedy deficiencies - Amendment entry	05.07.2011	Entered into force (03.06.2011)
Ä 96979 / 4	12.01.2010	Entry - Amendment entry		Entered into force (12.01.2010)
Ä 96979 / 3	05.01.2009	Deletion of activities from registry card - Amendment entry		Entered into force (06.01.2009)
Ä 96979 / 2	12.11.2008	Entry - Amendment entry		Entered into force (13.11.2008)
Ä 96979	21.03.2006	Entry - Initial entry		Entered into force (21.03.2006)

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
1-25-2317/8	Criminal case	Court judgment	Varavastased süüteod	Grete Vahtra	ECLI:EE:HMK:2025:1.25.2317.7006	08.05.2025
2-21-2980/5	Civil case	Court ruling (Bankruptcy ruling)	Bankruptcy law	Lea Pavelson	ECLI:EE:PMK:2021:2.21.2980.14834	26.03.2021
1-19-3591/2	Criminal case	Order to terminate criminal proceedings (Partial termination)	Varavastased süüteod	Eha Popova	ECLI:EE:HMK:2019:1.19.3591.26099	29.05.2019
2-17-1388/23	Civil case	Court judgment	Law of obligations	Anne Randjärv	ECLI:EE:PMK:2017:2.17.1388.14557	12.07.2017
3-15-1569/17	Administrative case	Court ruling	Tax law	Villem Lapimaa, Ruth Plaks, Oliver Kask	ECLI:EE:TLRK:2015:3.15.1569.18831	19.08.2015
2-09-34590/5	Civil case	Court ruling	Labour law	Maimu Laumets	ECLI:EE:TMK:2010:2.09.34590.3862	21.01.2010
4-07-4807\4	Misdemeanour case	Court judgment	Muud väärteod	Aime Ivanson	ECLI:EE:HMK:2007:4.07.4807.47942	15.11.2007

Public transactions

	Party	Amount	Classification
08.11.2021	Pärnu Linnavalitsus	67 622.00 € Saadud	OTHER OPERATING EXPENSES Municipal government
16.02.2021	Eesti Töötukassa	256.13 € Saadud	OTHER GRANTS Social protection of the unemployed
14.01.2021	Eesti Töötukassa	145.88 € Saadud	OTHER GRANTS Social protection of the unemployed

.ee domains

	Status	Registered	Expires
pandipak.ee	ok (paid and in zone)	04.07.2010	29.12.2025