Osaühing Wavesmart (11162289)

Osaühing Wavesmart

Legal form:

Private limited company

Registry code:

11162289

VAT no.:

EE101876599

Fiscal-year period:

01.01 - 31.12

Established:

01.09.2005 (19)

Capital:

2 500 EUR

Address:

Harju maakond, Tallinn, Mustamäe linnaosa, Lossi tn 18-7

Status:

Registered

Contacts

Email:

wavesmartou@gmail.com

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE101876599	16.05.2016

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	14.04.2025	Valid
2023	01.01.2023 - 31.12.2023	26.06.2024	Valid
2022	01.01.2022 - 31.12.2022	15.06.2023	Valid
2021	01.01.2021 - 31.12.2021	28.03.2022	Valid
2020	01.01.2020 - 31.12.2020	27.04.2021	Valid
2019	01.01.2019 - 31.12.2019	31.01.2020	Valid
2018	01.01.2018 - 31.12.2018	28.03.2019	Valid
2017	01.01.2017 - 31.12.2017	01.03.2018	Valid
2016	01.01.2016 - 31.12.2016	16.05.2017	Valid
2015	01.01.2015 - 31.12.2015	02.05.2016	Valid
2014	01.01.2014 - 31.12.2014	01.06.2015	Valid
2013	01.01.2013 - 31.12.2013	10.02.2014	Valid
2012	01.01.2012 - 31.12.2012	07.05.2013	Valid
2011	01.01.2011 - 31.12.2011	26.03.2012	Valid
2010	01.01.2010 - 31.12.2010	12.05.2011	Valid
2009	01.01.2009 - 31.12.2009	13.05.2010	Valid
2008	01.01.2008 - 31.12.2008	16.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.09.2005 - 31.12.2006	25.06.2007	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 13.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	266 362 €	2 346 €	15 344 €6.1%	1
Kokku 2025:	266 362 €	2 346 €	15 344 €
2024 Q4	3 773 €	1 233 €	14 461 €6.5%	1
2024 Q3	3 565 €	1 233 €	13 580 €5.0%	1
2024 Q2	4 172 €	1 233 €	14 292 €9.1%	1
2024 Q1	4 156 €	1 176 €	15 719 €13.7%	1
Kokku 2024:	15 666 €	4 874 €	58 051 €1.1%
2023 Q4	3 442 €	1 112 €	13 820 €11.1%	1
2023 Q3	15 484 €	1 812 €	12 441 €12.8%	1
2023 Q2	3 552 €	1 112 €	14 274 €15.3%	1
2023 Q1	4 225 €	1 033 €	16 859 €30.6%	1
Kokku 2023:	26 704 €	5 069 €	57 394 €9.0%
2022 Q4	3 493 €	993 €	12 911 €3.6%	1
2022 Q3	2 867 €	993 €	12 466 €12.2%	1
2022 Q2	3 193 €	1 072 €	14 193 €8.3%	1
2022 Q1	3 494 €	1 033 €	13 102 €19.1%	1
Kokku 2022:	13 048 €	4 091 €	52 671 €17.2%
2021 Q4	2 897 €	882 €	11 002 €1.2%	1
2021 Q3	2 804 €	993 €	10 871 €2.0%	1
2021 Q2	2 531 €	993 €	10 657 €14.2%	1
2021 Q1	3 136 €	943 €	12 418 €9.2%	1
Kokku 2021:	11 367 €	3 812 €	44 947 €3.5%
2020 Q4	3 054 €	918 €	11 377 €11.4%	1
2020 Q3	2 748 €	918 €	10 214 €19.5%	1
2020 Q2	9 566 €	918 €	8 545 €35.8%	1
2020 Q1	3 545 €	918 €	13 308 €	1
Kokku 2020:	18 912 €	3 673 €	43 443 €

Revenue by industry

	2022	2023	2024
Renting and operating of own or leased real estate	38 748 €	43 920 €	46 460 €

Debts to the tax authority

✓ No tax debt as of 13.06.2025

2025 Q1

Turnover

Amount

15 344 €

Monthly average

5 115 €

Per employee

5 115 €

Equity ratio

204,59%

Labour taxes

Turnover ratio

15,29%

Tax ratio

0,88%

Monthly average

782 €

Per employee

782 €

State taxes

Monthly average

88 787 €

Turnover ratio

1 735,92%

Estimated salary

Gross salary

1 559 €

Net salary

1 304 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	1 246 558 €	1 381 024 €10.8%	1 794 481 €29.9%	1 533 096 €14.6%	1 478 283 €3.6%	453 267 €69.3%
Non-current assets	489 543 €	476 100 €2.7%	463 812 €2.6%	538 845 €16.2%	580 536 €7.7%	725 366 €24.9%
Varad kokku	1 736 101 €	1 857 124 €7.0%	2 258 293 €21.6%	2 071 941 €8.3%	2 058 819 €0.6%	1 178 633 €42.8%
Short-term liabilities	1 001 174 €	1 001 158 €0.0%	3 691 €99.6%	4 275 €15.8%	4 075 €4.7%	265 571 €6 417.1%
Pikaajalised kohustised	8 064 €	4 000 €50.4%	1 001 500 €24 937.5%	1 003 000 €0.1%	1 003 500 €0.0%	6 000 €99.4%
Kohustised kokku	1 009 238 €	1 005 158 €0.4%	1 005 191 €0.0%	1 007 275 €0.2%	1 007 575 €0.0%	271 571 €73.0%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	595 877 €	694 363 €16.5%	849 467 €22.3%	1 250 602 €47.2%	1 011 466 €19.1%	561 €99.9%
Puhaskasum	128 486 €	155 103 €20.7%	401 135 €158.6%	-188 436 €147.0%	37 278 €119.8%	904 001 €2 325.0%
Omakapital	726 863 €	851 966 €17.2%	1 253 102 €47.1%	1 064 666 €15.0%	1 051 244 €1.3%	907 062 €13.7%
Turnover	38 681 €	34 100 €11.8%	35 883 €5.2%	38 748 €8.0%	43 920 €13.3%	46 460 €5.8%
Kasumimarginaal	332.17%	454.85%36.9%	1 117.90%145.8%	-486.31%143.5%	84.88%117.5%	1 945.76%2 192.4%

	Date of birth	Role	Start	Valid
Lauri Tepandi	03.04.1974 (51)	Board member	19.10.2005	yes

	Birth or registration date	Role	Share	%	Type	Start
Lauri Tepandi	03.04.1974 (51)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Lauri Tepandi	03.04.1974 (51)	Direct holding	18.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
osaühing Roadside Designs	18.04.2006	Shareholder	2 000,00 EEK	3,33	Sole ownership	16.08.2023

Regulations

	Date	Type	Status
Ä 10091244 / 10	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 10091244 / 9	17.01.2018	Entry - Amendment entry	Entered into force (17.01.2018)
Ä 10091244 / 8	29.11.2017	Entry - Amendment entry	Entered into force (29.11.2017)
Ä 10091244 / 7	14.09.2016	Entry - Amendment entry	Entered into force (14.09.2016)
Ä 10091244 / 6	21.10.2011	Entry - Amendment entry	Entered into force (21.10.2011)
Ä 10091244 / M1	08.09.2011	Order to remedy deficiencies - Amendment entry	Entered into force (08.09.2011)
Ä 10091244 / 5	27.05.2011	Entry - Amendment entry	Entered into force (27.05.2011)
Ä 91244 / 4	03.12.2008	Deletion of activities from registry card - Amendment entry	Entered into force (12.12.2008)
Ä 91244 / 3	24.10.2005	Entry decision ex-officio - Amendment entry	Entered into force
Ä 91244 / 2	19.10.2005	Positive entry decision - Amendment entry	Entered into force
Ä 91244	01.09.2005	Positive entry decision - Initial entry	Entered into force

Real estate

Registry part:

5032201

Special ownership:

M110

Cadastral number:

78401:104:0710

Type:

Korteriomand

Address:

A. Lauteri tn 1 // Rävala pst 7, Kesklinna linnaosa, Tallinn, Harju maakond

Purpose:

Commercial land 10%, residential land 85%, public-buildings land 5%

Area:

7585 m²

Official announcements

	Date
Notices of commercial and non-profit associations and foundations	03.06.2011