osaühing CONSPIRATOR (10947019)

osaühing CONSPIRATOR

Legal form:

Private limited company

Registry code:

10947019

VAT no.:

EE100854567

Fiscal-year period:

01.01 - 31.12

Established:

25.09.2003 (21)

Capital:

40 000 EEK

Address:

Valga maakond, Valga vald, Valga linn, Vabaduse tn 29

Status:

Registered

Contacts

Email:

anne.parmas@gmail.com

Phone:

+372 7669715

Industries

ACCOMMODATION AND FOOD SERVICE
Food and beverage service activities
Restaurants and mobile food service activities
Restaurant activities
56111 - Activities of restaurants and cafés
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE100854567	13.10.2003

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	03.06.2025	Valid
2023	01.01.2023 - 31.12.2023	08.06.2024	Valid
2022	01.01.2022 - 31.12.2022	18.06.2023	Valid
2021	01.01.2021 - 31.12.2021	20.06.2022	Valid
2020	01.01.2020 - 31.12.2020	25.06.2021	Valid
2019	01.01.2019 - 31.12.2019	12.05.2020	Valid
2018	01.01.2018 - 31.12.2018	14.06.2019	Valid
2017	01.01.2017 - 31.12.2017	17.06.2018	Valid
2016	01.01.2016 - 31.12.2016	08.06.2017	Valid
2015	01.01.2015 - 31.12.2015	20.06.2016	Valid
2014	01.01.2014 - 31.12.2014	04.06.2015	Valid
2013	01.01.2013 - 31.12.2013	06.05.2014	Valid
2012	01.01.2012 - 31.12.2012	03.05.2013	Valid
2011	01.01.2011 - 31.12.2011	14.03.2012	Valid
2010	01.01.2010 - 31.12.2010	26.04.2011	Valid
2009	01.01.2009 - 31.12.2009	15.04.2010	Valid
2008	01.01.2008 - 31.12.2008	05.06.2009	Valid
2007	01.01.2007 - 31.12.2007	09.04.2008	Valid
2006	01.01.2006 - 31.12.2006	09.05.2007	Valid
2005	01.01.2005 - 31.12.2005	24.05.2006	Valid
2004	01.01.2004 - 31.12.2004	03.05.2005	Valid
2003	01.01.2003 - 31.12.2003	29.06.2004	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 09.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	9 924 €	4 833 €	69 635 €11.4%	5
Kokku 2025:	9 924 €	4 833 €	69 635 €
2024 Q4	10 856 €	5 426 €	78 611 €1.6%	5
2024 Q3	9 645 €	6 010 €	77 343 €2.8%	5
2024 Q2	12 909 €	6 583 €	79 537 €0.0%	5
2024 Q1	11 511 €	5 944 €	79 569 €12.1%	6
Kokku 2024:	44 922 €	23 964 €	315 059 €13.9%
2023 Q4	12 203 €	6 173 €	90 507 €14.3%	6
2023 Q3	8 870 €	6 016 €	79 159 €18.3%	8
2023 Q2	8 298 €	6 652 €	96 877 €2.4%	7
2023 Q1	12 939 €	6 885 €	99 218 €17.5%	9
Kokku 2023:	42 310 €	25 726 €	365 761 €8.6%
2022 Q4	14 081 €	7 364 €	120 284 €21.3%	8
2022 Q3	8 403 €	7 528 €	99 168 €5.4%	8
2022 Q2	9 232 €	6 112 €	104 851 €38.0%	8
2022 Q1	7 375 €	5 358 €	76 004 €10.7%	8
Kokku 2022:	39 091 €	26 362 €	400 307 €34.2%
2021 Q4	8 460 €	5 185 €	85 097 €7.2%	8
2021 Q3	6 880 €	4 258 €	79 373 €31.8%	7
2021 Q2	8 554 €	6 420 €	60 233 €18.1%	6
2021 Q1	10 250 €	7 707 €	73 530 €8.8%	9
Kokku 2021:	34 144 €	23 570 €	298 233 €2.4%
2020 Q4	11 172 €	6 409 €	80 651 €23.9%	8
2020 Q3	5 858 €	2 811 €	65 093 €19.5%	6
2020 Q2	3 758 €	2 934 €	54 469 €40.3%	6
2020 Q1	10 420 €	5 578 €	91 167 €	6
Kokku 2020:	31 208 €	17 732 €	291 381 €

Revenue by industry

	2021	2022	2023
Restaurants and other food service establishments	266 965 €	369 049 €	334 774 €
Renting and operating of own or leased real estate	13 175 €	10 758 €	11 198 €

Debts to the tax authority

✓ No tax debt as of 09.06.2025

2025 Q1

Turnover

Amount

69 635 €

Monthly average

23 212 €

Per employee

4 642 €

Equity ratio

58,03%

Labour taxes

Turnover ratio

6,94%

Tax ratio

48,69%

Monthly average

1 611 €

Per employee

322 €

State taxes

Monthly average

3 308 €

Turnover ratio

14,25%

Estimated salary

Gross salary

785 €

Net salary

728 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	44 288 €	43 083 €2.7%	25 308 €41.3%	37 960 €50.0%	31 988 €15.7%
Non-current assets	34 852 €	19 111 €45.2%	22 737 €19.0%	26 284 €15.6%	48 362 €84.0%
Varad kokku	79 140 €	62 194 €21.4%	48 045 €22.7%	64 244 €33.7%	80 350 €25.1%
Short-term liabilities	37 798 €	26 944 €28.7%	10 140 €62.4%	20 803 €105.2%	28 642 €37.7%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	37 798 €	26 944 €28.7%	10 140 €62.4%	20 803 €105.2%	28 642 €37.7%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	31 889 €	38 806 €21.7%	32 694 €15.8%	35 349 €8.1%	40 885 €15.7%
Puhaskasum	6 897 €	-6 112 €188.6%	2 655 €143.4%	5 536 €108.5%	8 267 €49.3%
Omakapital	41 342 €	35 250 €14.7%	37 905 €7.5%	43 441 €14.6%	51 708 €19.0%
Turnover	274 543 €	270 601 €1.4%	280 140 €3.5%	379 807 €35.6%	345 972 €8.9%
Kasumimarginaal	2.51%	-2.26%189.9%	0.95%142.0%	1.46%53.8%	2.39%63.9%

	Date of birth	Role	Start	Valid
Anne Parmas	29.06.1964 (60)	Board member	25.09.2003	yes

	Birth or registration date	Role	Share	%	Type	Start
Anne Parmas	29.06.1964 (60)	Shareholder	40 000,00 EEK	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Anne Parmas	29.06.1964 (60)	Direct holding	05.09.2018

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	KTO001729	Commerce > Catering	Valid	06.01.2005	-

Regulations

	Date	Type	Status
Ä 20025424 / 7	07.10.2024	Entry - Amendment entry	Entered into force (07.10.2024)
Ä 20025424 / 6	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 20025424 / 5	17.01.2018	Entry - Amendment entry	Entered into force (17.01.2018)
Ä 20025424 / 4	06.12.2017	Entry - Amendment entry	Entered into force (06.12.2017)
Ä 20025424 / 3	03.12.2017	Entry - Amendment entry	Entered into force (03.12.2017)
Ä 25424 / 2	03.12.2008	Deletion of activities from registry card - Amendment entry	Entered into force (10.12.2008)
Ä 25424	24.09.2003	Positive entry decision - Initial entry	Entered into force

Public transactions

	Party	Amount	Classification
29.04.2025	Sihtasutus Valgamaa Arenguagentuur	145.00 € Saadud	OPERATING EXPENSES Other general services
01.04.2025	Sihtasutus Valgamaa Arenguagentuur	182.70 € Saadud	OPERATING EXPENSES General labour policy
27.03.2025	Valga Vallavalitsus	227.25 € Saadud	OPERATING EXPENSES Sport
19.03.2025	Sihtasutus Valgamaa Arenguagentuur	1 067.50 € Saadud	OPERATING EXPENSES Other general services
17.03.2025	Sihtasutus Valgamaa Arenguagentuur	1 320.70 € Saadud	OPERATING EXPENSES Other general services
27.02.2025	Sihtasutus Valgamaa Arenguagentuur	256.49 € Saadud	OPERATING EXPENSES Other general services
12.02.2025	Valga Vallavalitsus	227.25 € Saadud	OPERATING EXPENSES Sport
31.01.2025	Sihtasutus Valgamaa Arenguagentuur	180.00 € Saadud	OPERATING EXPENSES General labour policy
22.01.2025	Sihtasutus Valgamaa Arenguagentuur	1 992.39 € Saadud	OPERATING EXPENSES Other general services
22.01.2025	Sihtasutus Valgamaa Arenguagentuur	180.00 € Saadud	OPERATING EXPENSES Other general services
20.12.2024	Valga Vallavalitsus	227.25 € Saadud	OPERATING EXPENSES Sport
09.05.2024	Eesti Töötukassa	583.20 € Saadud	OTHER GRANTS Social protection of the unemployed
10.01.2024	Eesti Töötukassa	344.00 € Saadud	OTHER GRANTS Social protection of the unemployed
07.12.2023	Eesti Töötukassa	593.40 € Saadud	OTHER GRANTS Social protection of the unemployed
07.11.2023	Eesti Töötukassa	653.60 € Saadud	OTHER GRANTS Social protection of the unemployed
13.12.2022	Eesti Töötukassa	640.00 € Saadud	OTHER GRANTS Social protection of the unemployed
21.11.2022	Valga Vallavalitsus	165.00 € Saadud	OPERATING EXPENSES Folk culture
08.11.2022	Eesti Töötukassa	167.40 € Saadud	OTHER GRANTS Social protection of the unemployed
08.11.2022	Eesti Töötukassa	654.00 € Saadud	OTHER GRANTS Social protection of the unemployed
08.11.2022	Valga Vallavalitsus	318.00 € Saadud	OPERATING EXPENSES Leisure events
20.10.2022	Kaitseliit	468.75 € Saadud	OPERATING EXPENSES Other defence
20.10.2022	Kaitseliit	93.75 € Saadud	OTHER OPERATING EXPENSES Other defence
13.10.2022	Eesti Töötukassa	654.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.10.2022	Valga Vallavalitsus	1 138.00 € Saadud	OPERATING EXPENSES Other education, incl. education administration
05.10.2022	Kaitseliit	136.50 € Saadud	OPERATING EXPENSES Other defence
05.10.2022	Kaitseliit	27.30 € Saadud	OTHER OPERATING EXPENSES Other defence
30.09.2022	aktsiaselts Valga Haigla	5 048.03 € Saadud	PERSONNEL EXPENSES General hospital services
30.09.2022	aktsiaselts Valga Haigla	2 718.17 € Saadud	OPERATING EXPENSES General hospital services
30.09.2022	Sihtasutus Valgamaa Arenguagentuur	161.50 € Saadud	OPERATING EXPENSES Other general services
29.09.2022	Sotsiaalministeerium	190.40 € Saadud	OPERATING EXPENSES General labour policy
29.09.2022	Sihtasutus Valgamaa Arenguagentuur	364.60 € Saadud	OPERATING EXPENSES Other education, incl. education administration
12.09.2022	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
09.09.2022	Eesti Töötukassa	524.00 € Saadud	OTHER GRANTS Social protection of the unemployed
09.09.2022	Eesti Töötukassa	184.78 € Saadud	OTHER GRANTS Social protection of the unemployed
06.09.2022	Muinsuskaitseamet	868.00 € Saadud	OPERATING EXPENSES Heritage protection
26.08.2022	Kaitseliit	187.50 € Saadud	OPERATING EXPENSES Other defence
26.08.2022	Kaitseliit	37.50 € Saadud	OTHER OPERATING EXPENSES Other defence
16.08.2022	Kaitseliit	666.00 € Saadud	OPERATING EXPENSES Other defence
16.08.2022	Kaitseliit	133.20 € Saadud	OTHER OPERATING EXPENSES Other defence
11.08.2022	Eesti Töötukassa	156.38 € Saadud	OTHER GRANTS Social protection of the unemployed
11.08.2022	Eesti Töötukassa	407.50 € Saadud	OTHER GRANTS Social protection of the unemployed
11.08.2022	Sihtasutus Valga Isamaalise Kasvatuse Püsiekspositsioon	869.60 € Saadud	OPERATING EXPENSES Museums
11.08.2022	Eesti Töötukassa	526.00 € Saadud	OTHER GRANTS Social protection of the unemployed
20.07.2022	Eesti Töötukassa	617.60 € Saadud	OTHER GRANTS Social protection of the unemployed
13.07.2022	Eesti Töötukassa	432.32 € Saadud	OTHER GRANTS Social protection of the unemployed
12.07.2022	Eesti Töötukassa	431.25 € Saadud	OTHER GRANTS Social protection of the unemployed
12.07.2022	Eesti Töötukassa	126.48 € Saadud	OTHER GRANTS Social protection of the unemployed
12.07.2022	Eesti Töötukassa	654.00 € Saadud	OTHER GRANTS Social protection of the unemployed
21.06.2022	Valga Vallavalitsus	2 925.00 € Saadud	OPERATING EXPENSES Municipal government
20.06.2022	Eesti Töötukassa	656.20 € Saadud	OTHER GRANTS Social protection of the unemployed
20.06.2022	Valga Vallavalitsus	475.00 € Saadud	OPERATING EXPENSES Other education, incl. education administration
16.06.2022	Valga Vallavalitsus	1 839.60 € Saadud	OPERATING EXPENSES Youth hobby education and activities
15.06.2022	Eesti Töötukassa	416.25 € Saadud	OTHER GRANTS Social protection of the unemployed
15.06.2022	Eesti Töötukassa	173.83 € Saadud	OTHER GRANTS Social protection of the unemployed
14.06.2022	Kaitseliit	666.67 € Saadud	OPERATING EXPENSES Other defence
14.06.2022	Kaitseliit	133.33 € Saadud	OTHER OPERATING EXPENSES Other defence
02.06.2022	Valga Vallavalitsus	110.00 € Saadud	OPERATING EXPENSES Folk culture
25.05.2022	Valga Vallavalitsus	198.40 € Saadud	OPERATING EXPENSES Leisure events
19.05.2022	Välisministeerium	377.50 € Saadud	OPERATING EXPENSES Foreign policy
11.05.2022	Eesti Töötukassa	115.38 € Saadud	OTHER GRANTS Social protection of the unemployed
11.05.2022	Eesti Töötukassa	306.25 € Saadud	OTHER GRANTS Social protection of the unemployed
04.05.2022	Valga Vallavalitsus	186.12 € Saadud	OPERATING EXPENSES Leisure events
12.04.2022	Eesti Töötukassa	216.81 € Saadud	OTHER GRANTS Social protection of the unemployed
12.04.2022	Eesti Töötukassa	268.75 € Saadud	OTHER GRANTS Social protection of the unemployed
05.04.2022	Valga Vallavalitsus	182.40 € Saadud	OPERATING EXPENSES Leisure events
01.04.2022	Sihtasutus Valga Isamaalise Kasvatuse Püsiekspositsioon	169.20 € Saadud	OPERATING EXPENSES Museums
16.03.2022	Kaitseliit	200.83 € Saadud	OPERATING EXPENSES Other defence
16.03.2022	Kaitseliit	40.17 € Saadud	OTHER OPERATING EXPENSES Other defence
11.03.2022	Eesti Töötukassa	196.45 € Saadud	OTHER GRANTS Social protection of the unemployed
11.03.2022	Eesti Töötukassa	375.00 € Saadud	OTHER GRANTS Social protection of the unemployed
04.03.2022	Valga Vallavalitsus	2 728.80 € Saadud	OPERATING EXPENSES Leisure events
22.02.2022	Kaitseliit	728.33 € Saadud	OPERATING EXPENSES Other defence
22.02.2022	Kaitseliit	145.67 € Saadud	OTHER OPERATING EXPENSES Other defence
14.02.2022	Eesti Töötukassa	132.44 € Saadud	OTHER GRANTS Social protection of the unemployed
14.02.2022	Eesti Töötukassa	251.25 € Saadud	OTHER GRANTS Social protection of the unemployed
11.02.2022	Eesti Töötukassa	625.32 € Saadud	OTHER GRANTS Social protection of the unemployed
25.01.2022	Valga Vallavalitsus	126.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
21.01.2022	Eesti Rahvusringhääling	152.58 € Saadud	PERSONNEL EXPENSES Broadcasting and publishing services
21.01.2022	Eesti Rahvusringhääling	30.52 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
17.01.2022	Eesti Töötukassa	139.20 € Saadud	OTHER GRANTS Social protection of the unemployed
13.01.2022	Eesti Töötukassa	254.15 € Saadud	OTHER GRANTS Social protection of the unemployed
13.01.2022	Eesti Töötukassa	246.25 € Saadud	OTHER GRANTS Social protection of the unemployed
13.01.2022	Eesti Töötukassa	175.96 € Saadud	OTHER GRANTS Social protection of the unemployed
04.01.2022	aktsiaselts Valga Haigla	480.00 € Saadud	PERSONNEL EXPENSES General hospital services
31.12.2021	Valga Vallavalitsus	126.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
14.12.2021	Eesti Töötukassa	237.94 € Saadud	OTHER GRANTS Social protection of the unemployed
08.12.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
08.12.2021	Eesti Töötukassa	346.88 € Saadud	OTHER GRANTS Social protection of the unemployed
06.12.2021	Valga Vallavalitsus	246.00 € Saadud	OPERATING EXPENSES Municipal council
18.11.2021	Valga Vallavalitsus	210.00 € Saadud	OPERATING EXPENSES Leisure events
10.11.2021	Eesti Töötukassa	364.43 € Saadud	OTHER GRANTS Social protection of the unemployed
10.11.2021	Eesti Töötukassa	319.31 € Saadud	OTHER GRANTS Social protection of the unemployed
29.10.2021	Valga Vallavalitsus	201.00 € Saadud	OPERATING EXPENSES Other general government services
26.10.2021	Kaitseliit	204.17 € Saadud	OPERATING EXPENSES Other defence
26.10.2021	Kaitseliit	40.83 € Saadud	OTHER OPERATING EXPENSES Other defence
13.10.2021	Eesti Töötukassa	282.55 € Saadud	OTHER GRANTS Social protection of the unemployed
13.10.2021	Eesti Töötukassa	510.57 € Saadud	OTHER GRANTS Social protection of the unemployed
07.10.2021	Valga Vallavalitsus	1 241.00 € Saadud	OPERATING EXPENSES Other education, incl. education administration
08.09.2021	Eesti Töötukassa	291.76 € Saadud	OTHER GRANTS Social protection of the unemployed
30.08.2021	Kaitseliit	341.67 € Saadud	OPERATING EXPENSES Other defence
30.08.2021	Kaitseliit	68.33 € Saadud	OTHER OPERATING EXPENSES Other defence
23.08.2021	Kaitseliit	105.00 € Saadud	OPERATING EXPENSES Other defence
23.08.2021	Kaitseliit	21.00 € Saadud	OTHER OPERATING EXPENSES Other defence
13.08.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.08.2021	Eesti Töötukassa	392.25 € Saadud	OTHER GRANTS Social protection of the unemployed
06.08.2021	Eesti Töötukassa	535.92 € Saadud	OTHER GRANTS Social protection of the unemployed
30.07.2021	Valga Vallavalitsus	1 194.00 € Saadud	OPERATING EXPENSES Leisure events
15.07.2021	Eesti Töötukassa	250.56 € Saadud	OTHER GRANTS Social protection of the unemployed
13.07.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.07.2021	Eesti Töötukassa	216.55 € Saadud	OTHER GRANTS Social protection of the unemployed
14.05.2021	Eesti Töötukassa	207.11 € Saadud	OTHER GRANTS Social protection of the unemployed
14.05.2021	Eesti Töötukassa	190.62 € Saadud	OTHER GRANTS Social protection of the unemployed
13.05.2021	Eesti Töötukassa	163.75 € Saadud	OTHER GRANTS Social protection of the unemployed
13.04.2021	Eesti Töötukassa	186.38 € Saadud	OTHER GRANTS Social protection of the unemployed
13.04.2021	Eesti Töötukassa	217.84 € Saadud	OTHER GRANTS Social protection of the unemployed
13.04.2021	Eesti Töötukassa	366.31 € Saadud	OTHER GRANTS Social protection of the unemployed
15.03.2021	Eesti Töötukassa	116.80 € Saadud	OTHER GRANTS Social protection of the unemployed
10.03.2021	Kaitseliit	177.50 € Saadud	OPERATING EXPENSES Other defence
10.03.2021	Kaitseliit	35.50 € Saadud	OTHER OPERATING EXPENSES Other defence
10.03.2021	Eesti Töötukassa	283.65 € Saadud	OTHER GRANTS Social protection of the unemployed
10.03.2021	Eesti Töötukassa	376.82 € Saadud	OTHER GRANTS Social protection of the unemployed
10.03.2021	Eesti Töötukassa	243.25 € Saadud	OTHER GRANTS Social protection of the unemployed
19.02.2021	Kaitseliit	612.50 € Saadud	OPERATING EXPENSES Other defence
19.02.2021	Kaitseliit	122.50 € Saadud	OTHER OPERATING EXPENSES Other defence
10.02.2021	Eesti Töötukassa	301.00 € Saadud	OTHER GRANTS Social protection of the unemployed
10.02.2021	Eesti Töötukassa	112.81 € Saadud	OTHER GRANTS Social protection of the unemployed
10.02.2021	Eesti Töötukassa	486.26 € Saadud	OTHER GRANTS Social protection of the unemployed
13.01.2021	Eesti Töötukassa	198.40 € Saadud	OTHER GRANTS Social protection of the unemployed
13.01.2021	Eesti Töötukassa	411.70 € Saadud	OTHER GRANTS Social protection of the unemployed
13.01.2021	Eesti Töötukassa	502.25 € Saadud	OTHER GRANTS Social protection of the unemployed