General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Havas Media OÜ

Legal form:

Private limited company

Registry code:

10899728

VAT no.:

EE100806201

Fiscal-year period:

01.01 - 31.12

Established:

07.01.2003 (23)

Former business names:

Idea Media OÜ, Media Planning Group Eesti OÜ, Osaühing Madorra

Capital:

2 569 EUR

Address:

Tartu mnt 13, Kesklinna linnaosa, Tallinn, Harju maakond, 10145

Status:

Registered

E-arvete vastuvõtmine:

Arvekeskus

Contacts

Email:

heigo.salimaa@havas.ee

Phone:

+372 6691000

Website:

http://www.havas.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73121 - Media advertising brokerage
ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES
Office administration and other business support services
Business support service activities n.e.c.
82991 - Other business support service activities n.e.c.

VAT liability

	Start	End
EE100806201	01.02.2003

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	20.05.2026	Valid
2024	01.01.2024 - 31.12.2024	26.05.2025	Valid
2023	01.01.2023 - 31.12.2023	21.05.2024	Valid
2022	01.01.2022 - 31.12.2022	22.05.2023	Valid
2021	01.01.2021 - 31.12.2021	10.05.2022	Valid
2020	01.01.2020 - 31.12.2020	19.05.2021	Valid
2019	01.01.2019 - 31.12.2019	05.06.2020	Valid
2018	01.01.2018 - 31.12.2018	22.10.2019	Valid
2017	01.01.2017 - 31.12.2017	28.06.2018	Valid
2016	01.01.2016 - 31.12.2016	30.06.2017	Valid
2015	01.01.2015 - 31.12.2015	20.06.2016	Valid
2014	01.01.2014 - 31.12.2014	21.05.2015	Valid
2013	01.01.2013 - 31.12.2013	13.05.2014	Valid
2012	01.01.2012 - 31.12.2012	12.06.2013	Valid
2011	01.01.2011 - 31.12.2011	26.06.2012	Valid
2010	01.01.2010 - 31.12.2010	01.07.2011	Valid
2009	01.01.2009 - 31.12.2009	16.09.2010	Valid
2008	01.01.2008 - 31.12.2008	30.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	30.06.2006	Valid
2004	01.01.2004 - 31.12.2004	07.07.2005	Valid
2003	01.01.2003 - 31.12.2003	02.08.2004	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 21.07.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	196 418 €	101 181 €	2 346 675 €2.4%	17
2026 Q1	231 930 €	83 826 €	2 291 716 €7.3%	18
Kokku 2026:	428 348 €	185 007 €	4 638 391 €
2025 Q4	155 862 €	75 143 €	2 471 826 €20.2%	18
2025 Q3	146 260 €	83 760 €	2 056 987 €20.8%	18
2025 Q2	118 869 €	73 329 €	2 595 955 €20.6%	19
2025 Q1	180 257 €	73 819 €	2 152 399 €20.3%	15
Kokku 2025:	601 248 €	306 051 €	9 277 167 €9.8%
2024 Q4	128 480 €	68 382 €	2 702 172 €8.1%	12
2024 Q3	142 701 €	65 975 €	2 498 601 €3.7%	12
2024 Q2	188 734 €	122 714 €	2 408 773 €10.1%	11
2024 Q1	202 080 €	64 778 €	2 679 146 €10.5%	12
Kokku 2024:	661 995 €	321 849 €	10 288 692 €4.3%
2023 Q4	118 387 €	64 826 €	2 994 662 €23.9%	12
2023 Q3	147 226 €	77 524 €	2 417 643 €21.2%	13
2023 Q2	225 557 €	112 043 €	3 068 037 €35.0%	14
2023 Q1	138 686 €	83 058 €	2 272 435 €24.1%	14
Kokku 2023:	629 856 €	337 452 €	10 752 778 €6.9%
2022 Q4	261 352 €	70 873 €	2 995 773 €19.1%	14
2022 Q3	92 056 €	68 670 €	2 516 360 €3.2%	14
2022 Q2	165 951 €	59 720 €	2 439 012 €15.8%	14
2022 Q1	136 211 €	60 598 €	2 106 873 €10.4%	12
Kokku 2022:	655 571 €	259 861 €	10 058 018 €53.8%
2021 Q4	120 654 €	48 283 €	2 351 058 €98.0%	11
2021 Q3	93 163 €	76 616 €	1 187 428 €2.0%	12
2021 Q2	83 014 €	83 145 €	1 211 817 €32.3%	13
2021 Q1	168 630 €	73 225 €	1 788 999 €22.0%	25
Kokku 2021:	465 461 €	281 268 €	6 539 302 €5.3%
2020 Q4	118 638 €	71 718 €	2 292 828 €61.8%	21
2020 Q3	100 378 €	53 515 €	1 417 366 €5.3%	21
2020 Q2	111 293 €	66 630 €	1 496 708 €11.7%	23
2020 Q1	204 723 €	89 715 €	1 695 234 €42.4%	25
Kokku 2020:	535 032 €	281 577 €	6 902 136 €19.4%
2019 Q4	163 978 €	75 334 €	2 944 344 €51.4%	26
2019 Q3	122 314 €	66 934 €	1 945 173 €15.7%	29
2019 Q2	113 188 €	64 981 €	2 306 964 €68.6%	19
2019 Q1	133 915 €	63 342 €	1 368 115 €30.8%	19
Kokku 2019:	533 395 €	270 591 €	8 564 596 €22.4%
2018 Q4	82 221 €	50 448 €	1 975 806 €26.4%	13
2018 Q3	53 259 €	50 689 €	1 562 891 €13.7%	16
2018 Q2	65 289 €	52 326 €	1 811 793 €10.0%	13
2018 Q1	130 358 €	67 572 €	1 647 700 €18.8%	15
Kokku 2018:	331 127 €	221 035 €	6 998 190 €4.2%
2017 Q4	102 073 €	48 842 €	2 029 860 €22.7%	15
2017 Q3	114 067 €	45 873 €	1 654 225 €9.2%	16
2017 Q2	90 128 €	48 971 €	1 821 082 €1.1%	15
2017 Q1	98 658 €	50 281 €	1 801 131 €1.1%	16
Kokku 2017:	404 926 €	193 967 €	7 306 298 €7.1%
2016 Q4	79 470 €	41 060 €	1 781 003 €7.8%	12
2016 Q3	70 269 €	38 085 €	1 651 963 €1.5%	12
2016 Q2	76 831 €	37 530 €	1 627 875 €7.7%	12
2016 Q1	95 834 €	40 661 €	1 763 687 €9.7%	12
Kokku 2016:	322 404 €	157 336 €	6 824 528 €2.5%
2015 Q4	165 758 €	30 288 €	1 608 066 €0.9%	11
2015 Q3	140 343 €	30 554 €	1 622 190 €1.2%	11
2015 Q2	62 893 €	30 188 €	1 602 784 €12.3%	11
2015 Q1	64 750 €	34 404 €	1 826 635 €	11
Kokku 2015:	433 744 €	125 434 €	6 659 675 €

Revenue by industry

	2023	2024	2025
Media advertising brokerage	9 513 574 €	8 660 457 €	7 845 473 €
Other business support service activities n.e.c.	412 777 €	359 869 €	292 517 €

Tax debts

No tax debt found

No tax debt as of 21.07.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Heigo Salimaa	38705XXXXXX	26.05.1987 (39)	Board member	29.06.2026	-
Ailar Jüriado	39007XXXXXX	23.07.1990 (35)	Board member	04.01.2021	-

8 inactive record hidden, extended access to the information portal is required to view history!

1 - 2 / 2 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Baltic Media Holding OÜ	-	16.08.2016 (9)	Shareholder	2 569,00 EUR	100	Sole ownership	16.08.2023	-

12 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Ernst & Young Baltic AS	-	-	Audit firm	04.06.2020	-
Osaühing Riverde	-	-	Founder	07.01.2003	-

1 - 2 / 2 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Šarūnas Mikelevičius	-	-	Member of higher governing body (board or supervisory board)	27.08.2024	-

1 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

3 inactive record hidden, extended access to the information portal is required to view history!

2026 Q2

Turnover

Amount

2 346 675 €

Monthly average

782 225 €

Per employee

46 013 €

Equity ratio

30 448,62%

Labour taxes

Turnover ratio

4,31%

Tax ratio

51,51%

Monthly average

33 727 €

Per employee

1 927 €

State taxes

Monthly average

65 473 €

Turnover ratio

8,37%

Estimated salary

Gross salary

3 487 €

Net salary

2 738 €

Aggregate data

	2025	2024	2023	2022	2021	2020	2019
Current assets	2 375 653 €11.3%	2 678 036 €2.8%	2 604 470 €10.7%	2 353 712 €12.7%	2 696 731 €10.7%	3 019 910 €18.6%	3 709 047 €
Non-current assets	295 161 €16.6%	253 162 €2.5%	259 590 €3.5%	268 933 €3.4%	278 259 €45.2%	507 984 €0.5%	510 764 €
Total assets	2 670 814 €8.9%	2 931 198 €2.3%	2 864 060 €9.2%	2 622 645 €11.8%	2 974 990 €15.7%	3 527 894 €16.4%	4 219 811 €
Short-term liabilities	2 275 591 €0.6%	2 290 154 €7.5%	2 130 722 €10.6%	1 925 819 €24.7%	2 557 654 €22.8%	3 314 305 €11.1%	3 730 067 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	2 275 591 €0.6%	2 290 154 €7.5%	2 130 722 €10.6%	1 925 819 €24.7%	2 557 654 €22.8%	3 314 305 €11.1%	3 730 067 €
Share or stock capital	2 569 €	2 569 €	2 569 €	2 569 €	2 569 €	2 569 €	2 569 €
Retained earnings	411 430 €	411 430 €40.7%	694 257 €67.4%	414 767 €96.6%	211 020 €82 008.9%	257 €100.4%	-60 456 €
Net profit	-18 776 €108.3%	227 045 €521.8%	36 512 €86.9%	279 490 €37.2%	203 747 €3.3%	210 763 €61.5%	547 631 €
Equity	395 223 €38.3%	641 044 €12.6%	733 338 €5.2%	696 826 €67.0%	417 336 €95.4%	213 589 €56.4%	489 744 €
Turnover	8 137 990 €9.8%	9 020 326 €9.1%	9 926 351 €2.0%	9 736 001 €65.9%	5 868 282 €8.1%	6 383 536 €19.8%	7 960 549 €
Profit margin	-0.23%109.2%	2.52%584.3%	0.37%87.2%	2.87%17.3%	3.47%5.2%	3.30%52.0%	6.88%

Financial ratios

	2025	2024	2023	2022	2021
Profit and cash flow
EBITDA	FM ZVA	YAK FDM	NVX SDN	136 135	159 754
Liquidity
Current ratio	Q.E	H.Z	P.D	1.2	1.1
Quick ratio	H.O	W.O	N.S	1.2	1.1
Cash ratio	K.I	S.Z	M.R	0.0	0.0
Efficiency
Days sales outstanding (dso)	OBK.H	AQ.U	MX.O	94.6	177.6
Asset turnover	D.Z	O.R	R.W	3.5	1.8
Structure
Debt ratio	U.R	R.T	I.P	0.7	0.9
Profitability
Operating margin	Z.A%	X.V%	L.R%	1.2%	2.4%
Net profit margin	-L.G%	K.U%	F.K%	2.9%	3.5%
Return on assets (roa)	-I.E%	R.E%	O.R%	10.0%	6.3%
Return on equity (roe)	-K.O%	YF.H%	K.P%	40.1%	48.8%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Status
Ä 10070907 / 28	01.07.2026	Entry - Amendment entry	Entered into force (01.07.2026)
Ä 10070907 / 27	29.06.2026	Entry - Amendment entry	Entered into force (29.06.2026)
Ä 10070907 / 26	28.01.2026	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)	Entered into force (28.01.2026)
K 10070907 / 25	06.01.2026	Entry - Commercial-pledge cancellation entry	Entered into force (06.01.2026)
Ä 10070907 / 24	12.07.2022	Entry - Amendment entry	Entered into force (12.07.2022)

1 - 5 / 42 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

Case number	Procedure type	Judgment type	Category	Judges	ECLI	Date	Participants
2-19-121900/13	Civil case	Court ruling (Compromise ruling)	Law of obligations	Tiia Bergson	ECLI:EE:HMK:2020:2.19.121900.21451	27.04.2020

1 - 1 / 1 rows

Official announcements

Subject	Date
Notice of company merger	17.02.2020

1 - 1 / 1 rows

Public transactions

Date	Party	Amount	Classification
26.06.2026	Tartu Ülikool	14 891.27 € Received	OPERATING EXPENSES Tertiary education
25.06.2026	Tartu Ülikool	4 245.72 € Received	OPERATING EXPENSES Tertiary education
22.06.2026	Tallinna Strateegiakeskus	12 609.80 € Received	OPERATING EXPENSES Municipal government
12.06.2026	Tartu Ülikool	1 829.69 € Received	OPERATING EXPENSES Tertiary education
10.06.2026	Tartu Ülikool	4 650.00 € Received	OPERATING EXPENSES Tertiary education

Havas Media OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

No licenses and notices found

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Court decisions

Court decisions

Official announcements

Official announcements

Public transactions

Public transactions

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found