BMG Consult Osaühing (10827858)

BMG Consult Osaühing

Legal form:

Private limited company

Registry code:

10827858

VAT no.:

EE100744253

Fiscal-year period:

01.01 - 31.12

Established:

21.01.2002 (23)

Former business names:

Osaühing Aristornik

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Põhja-Tallinna linnaosa, Paljassaare tee 14

Status:

Registered

Contacts

Email:

dokumendid@bm.ee

Phone:

+372 6833300

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
Management consultancy
Business and other management consultancy
70221 - Business consultancy and other management advice

VAT liability

	Start	End
EE100744253	01.03.2002

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	01.07.2024	Valid
2022	01.01.2022 - 31.12.2022	29.06.2023	Valid
2021	01.01.2021 - 31.12.2021	24.08.2022	Valid
2020	01.01.2020 - 31.12.2020	05.07.2021	Valid
2019	01.01.2019 - 31.12.2019	25.11.2020	Valid
2018	01.01.2018 - 31.12.2018	02.07.2019	Valid
2017	01.01.2017 - 31.12.2017	12.07.2018	Valid
2016	01.01.2016 - 31.12.2016	05.07.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	01.07.2014	Valid
2012	01.01.2012 - 31.12.2012	01.07.2013	Valid
2011	01.01.2011 - 31.12.2011	02.07.2012	Valid
2010	01.01.2010 - 31.12.2010	29.06.2011	Valid
2009	01.01.2009 - 31.12.2009	15.06.2010	Valid
2008	01.01.2008 - 31.12.2008	22.06.2009	Valid
2007	01.01.2007 - 31.12.2007	11.07.2008	Valid
2006	01.01.2006 - 31.12.2006	01.10.2007	Valid
2005	01.01.2005 - 31.12.2005	29.06.2006	Valid
2004	01.01.2004 - 31.12.2004	21.06.2005	Valid
2003	01.01.2003 - 31.12.2003	21.06.2004	Valid
2002	21.01.2002 - 31.12.2002	17.06.2003	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	69 413 €	13 884 €	258 825 €255.5%	4
Kokku 2025:	69 413 €	13 884 €	258 825 €
2024 Q4	35 133 €	16 270 €	72 805 €47.7%	4
2024 Q3	34 914 €	13 374 €	139 185 €148.6%	4
2024 Q2	17 440 €	13 374 €	55 990 €43.4%	4
2024 Q1	26 730 €	12 925 €	98 900 €70.7%	5
Kokku 2024:	114 218 €	55 943 €	366 880 €50.8%
2023 Q4	122 246 €	10 500 €	337 255 €260.1%	5
2023 Q3	23 393 €	11 189 €	93 665 €56.3%	5
2023 Q2	76 785 €	15 080 €	214 225 €113.0%	5
2023 Q1	25 370 €	11 127 €	100 556 €7.1%	5
Kokku 2023:	247 794 €	47 895 €	745 701 €73.0%
2022 Q4	23 616 €	10 534 €	93 910 €27.4%	5
2022 Q3	56 590 €	11 765 €	129 425 €2.8%	5
2022 Q2	29 735 €	10 973 €	125 925 €53.8%	5
2022 Q1	46 715 €	10 625 €	81 900 €3.2%	6
Kokku 2022:	156 656 €	43 897 €	431 160 €16.9%
2021 Q4	20 935 €	10 370 €	84 565 €1.8%	5
2021 Q3	22 659 €	11 037 €	86 125 €16.4%	5
2021 Q2	20 719 €	10 300 €	102 960 €8.2%	5
2021 Q1	21 588 €	11 037 €	95 160 €22.9%	5
Kokku 2021:	85 901 €	42 744 €	368 810 €49.4%
2020 Q4	28 784 €	10 300 €	123 460 €3.0%	5
2020 Q3	37 591 €	23 383 €	119 917 €17.4%	5
2020 Q2	33 753 €	20 752 €	145 174 €57.3%	6
2020 Q1	86 642 €	30 765 €	339 831 €	7
Kokku 2020:	186 770 €	85 200 €	728 381 €

Revenue by industry

	2021	2022	2023
Business consultancy and other management advice	362 960 €	437 750 €	738 426 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

258 825 €

Monthly average

86 275 €

Per employee

21 569 €

Equity ratio

3 375,39%

Labour taxes

Turnover ratio

5,36%

Tax ratio

20,00%

Monthly average

4 628 €

Per employee

1 157 €

State taxes

Monthly average

23 138 €

Turnover ratio

26,82%

Estimated salary

Gross salary

2 190 €

Net salary

1 773 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	428 601 €	742 970 €73.3%	848 309 €14.2%	552 797 €34.8%	570 294 €3.2%
Non-current assets	2 605 437 €	2 311 183 €11.3%	2 252 685 €2.5%	2 444 846 €8.5%	2 406 046 €1.6%
Varad kokku	3 034 038 €	3 054 153 €0.7%	3 100 994 €1.5%	2 997 643 €3.3%	2 976 340 €0.7%
Short-term liabilities	117 674 €	248 355 €111.1%	23 235 €90.6%	78 269 €236.9%	46 882 €40.1%
Pikaajalised kohustised	364 307 €	265 115 €27.2%	537 936 €102.9%	547 936 €1.9%	547 936 €0.0%
Kohustised kokku	481 981 €	513 470 €6.5%	561 171 €9.3%	626 205 €11.6%	594 818 €5.0%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	2 577 745 €	2 549 501 €1.1%	2 538 127 €0.4%	2 337 268 €7.9%	2 048 882 €12.3%
Puhaskasum	-28 244 €	-11 374 €59.7%	-860 €92.4%	31 614 €3 776.0%	330 084 €944.1%
Omakapital	2 552 057 €	2 540 683 €0.4%	2 539 823 €0.0%	2 371 438 €6.6%	2 381 522 €0.4%
Turnover	982 012 €	533 315 €45.7%	362 960 €31.9%	437 750 €20.6%	738 426 €68.7%
Kasumimarginaal	-2.88%	-2.13%25.8%	-0.24%88.9%	7.22%3 148.0%	44.70%519.0%

	Date of birth	Role	Start	Valid
Margus Vanaselja	17.07.1971 (53)	Board member	21.04.2025	yes
Märten Vaikmaa	13.04.1971 (54)	Board member	21.04.2025	yes

	Birth or registration date	Role	Share	%	Type	Start
Märten Vaikmaa	13.04.1971 (54)	Shareholder	1 278,00 EUR	50	Sole ownership	01.09.2023
Margus Vanaselja	17.07.1971 (53)	Shareholder	1 278,00 EUR	50	Sole ownership	01.09.2023

	Date of birth	Control	Start
Margus Vanaselja	17.07.1971 (53)	Direct holding	06.09.2018
Märten Vaikmaa	13.04.1971 (54)	Direct holding	06.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Baltic Workboats AS	27.04.2000	Shareholder	7 668,00 EUR	24	Sole ownership	16.08.2023
BWB Real Estate OÜ	20.12.2024	Shareholder	2 400,00 EUR	24	Sole ownership	09.06.2025
BWB Special Projects OÜ	20.12.2024	Shareholder	2 400,00 EUR	24	Sole ownership	09.06.2025
Five Wind Energy OÜ	11.03.2016	Shareholder	7 669,00 EUR	24	Sole ownership	16.08.2023
Jaani-Juhani talumajandus OÜ	27.03.2012	Shareholder	833,00 EUR	24,99	Sole ownership	01.09.2023
Linnaaru äri- ja tööstuspark OÜ	11.11.2021	Shareholder	10 400,00 EUR	80	Sole ownership	01.09.2023
BMG Energy Solutions OÜ	14.03.2025	Shareholder	1 250,00 EUR	50	Sole ownership	14.03.2025

Licences & notices

	Number	Field	Status	Start	End
Tegevusluba	SLL20/0573	Frequency licences > Aircraft radio licence	Valid	06.02.2020	05.02.2023

Regulations

	Date	Type	Deadline	Status
Ä 10062848 / 11	21.04.2025	Entry - Amendment entry		Entered into force (21.04.2025)
Ä 10062848 / 10	23.04.2024	Entry - Amendment entry		Entered into force (23.04.2024)
Ä 10062848 / 9	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10062848 / 8	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10062848 / 7	08.11.2017	Entry - Amendment entry		Entered into force (08.11.2017)
Ä 10062848 / 6	23.09.2016	Entry - Amendment entry		Entered into force (23.09.2016)
Ä 10062848 / 5	20.04.2011	Entry - Amendment entry		Entered into force (20.04.2011)
Ä 10062848 / 4	10.12.2010	Entry - Amendment entry		Entered into force (10.12.2010)
Ä 10062848 / M1	19.11.2010	Order to remedy deficiencies - Amendment entry	19.03.2011	Entered into force (19.11.2010)
Ä 62848 / 3	05.01.2009	Deletion of activities from registry card - Amendment entry		Entered into force (13.01.2009)
Ä 62848 / 2	27.03.2002	Positive entry decision - Published amendment entry		Entered into force