Narrativa OÜ (12928902)

Narrativa OÜ

Legal form:

Private limited company

Registration code:

12928902

VAT number:

EE101828246

Financial year period:

01.01 - 31.12

Established:

13.10.2015 (9)

Former business names:

Narrative OÜ, Narrative Visualization OÜ

Capital:

5 083 EUR

Address:

Harju maakond, Rae vald, Peetri alevik, Tuleviku tee 10/1

Status:

Registered

Contacts

Email:

dllorent@gmail.com

Phone:

+372 5041207

Fields of activity

PROFESSIONAL, SCIENTIFIC, AND TECHNICAL ACTIVITIES
Research and experimental development
Research and development in natural and technical sciences
72191 - Research and development in other natural and technical sciences

VAT liability

	Start	End
EE101828246	22.10.2015

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	27.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.05.2023	Valid
2021	01.01.2021 - 31.12.2021	05.04.2022	Valid
2020	01.01.2020 - 31.12.2020	15.06.2021	Valid
2019	01.01.2019 - 31.12.2019	11.12.2020	Valid
2019	01.01.2019 - 31.12.2019	27.10.2020	Expired
2018	01.01.2018 - 31.12.2018	18.06.2019	Valid
2017	01.01.2017 - 31.12.2017	25.06.2018	Valid
2016	13.10.2015 - 31.12.2016	01.03.2018	Valid

Unfiled declarations

✓ No unfiled declarations as of 05.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	14 902 €	11 746 €	305 702 €2.2%	1
Kokku 2025:	14 902 €	11 746 €	305 702 €
2024 Q4	16 979 €	11 275 €	299 075 €47.2%	1
2024 Q3	18 960 €	12 884 €	203 230 €18.4%	1
2024 Q2	25 442 €	14 923 €	249 055 €42.8%	1
2024 Q1	9 244 €	2 998 €	435 065 €6.9%	1
Kokku 2024:	70 625 €	42 081 €	1 186 426 €11.8%
2023 Q4	12 853 €	7 592 €	467 548 €153.2%	1
2023 Q3	19 392 €	13 356 €	184 665 €17.6%	1
2023 Q2	13 025 €	7 458 €	157 017 €37.7%	1
2023 Q1	16 220 €	9 530 €	251 933 €2.6%	1
Kokku 2023:	61 490 €	37 935 €	1 061 163 €45.7%
2022 Q4	21 130 €	10 242 €	258 591 €84.4%	1
2022 Q3	19 540 €	9 433 €	140 261 €38.9%	1
2022 Q2	20 551 €	9 433 €	229 640 €129.8%	1
2022 Q1	18 492 €	9 714 €	99 911 €8.8%	1
Kokku 2022:	79 712 €	38 822 €	728 403 €233.5%
2021 Q4	14 930 €	9 433 €	91 811 €80.2%	1
2021 Q3	12 825 €	9 433 €	50 948 €16.1%	1
2021 Q2	15 069 €	11 710 €	43 897 €38.3%	1
2021 Q1	3 180 €	3 180 €	31 751 €41.0%	1
Kokku 2021:	46 004 €	33 757 €	218 407 €315.3%
2020 Q4	3 180 €	3 180 €	22 511 €93.1%	1
2020 Q3	7 951 €	7 950 €	11 655 €10.0%	1
2020 Q2	2 385 €	2 385 €	12 956 €137.1%	1
2020 Q1	4 108 €	4 108 €	5 465 €	1
Kokku 2020:	17 624 €	17 623 €	52 588 €

ⓘ Data is rounded!

Sales revenue by area of activity

	2021	2022	2023
Research and development in other natural and technical sciences	250 558 €	649 802 €	516 954 €

Debts to the Tax and Customs Board

✓ No tax debt as of 05.05.2025

Aggregate data

	2019	2020	2021	2022	2023
Current assets	28 587 €	2 685 €90.6%	556 272 €20 617.8%	418 268 €24.8%	78 045 €81.3%
Fixed assets	141 430 €	103 351 €26.9%	243 418 €135.5%	655 548 €169.3%	945 463 €44.2%
Total assets	170 017 €	106 036 €37.6%	799 690 €654.2%	1 073 816 €34.3%	1 023 508 €4.7%
Short-term liabilities	516 554 €	466 585 €9.7%	10 982 €97.6%	488 554 €4 348.7%	894 260 €83.0%
Long-term liabilities	-	20 000 €	-100.0%	-	-
Total liabilities	516 554 €	486 585 €5.8%	10 982 €97.7%	488 554 €4 348.7%	-100.0%
Share or stock capital	3 409 €	3 409 €0.0%	5 036 €47.7%	5 036 €0.0%	5 036 €0.0%
Retained earnings	-255 750 €	-349 946 €36.8%	1 072 955 €406.6%	771 672 €28.1%	579 443 €24.9%
Net profit	-94 196 €	-34 012 €63.9%	-289 283 €750.5%	-191 446 €33.8%	-455 231 €137.8%
Equity	-346 537 €	-380 549 €9.8%	788 708 €307.3%	585 262 €25.8%	129 248 €77.9%
Turnover	66 383 €	50 876 €23.4%	250 558 €392.5%	649 802 €159.3%	516 954 €20.4%
Profit margin	-141.90%	-66.85%52.9%	-115.46%72.7%	-29.46%74.5%	-88.06%198.9%

	Date of birth	Role	Start	Valid
David Llorente Menendez	25.09.1978 (46)	Management board member	13.10.2015	Yes
Evert Einroos	31.05.1995 (29)	Management board member	16.06.2021	Yes
Íñigo Coello de Portugal Martínes Del Peral	13.07.1958 (66)	Management board member	08.01.2019	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Yolo Investments PCC Limited	-	Partner	755,00 EUR	14,85	Sole ownership	01.09.2023
Media Zone Investments FZ-LLC	-	Partner	341,00 EUR	6,71	Sole ownership	01.09.2023
Titania Compania Editorial S.L	-	Partner	100,00 EUR	1,97	Sole ownership	01.09.2023
Jonathan Labin	16.02.1978 (47)	Partner	28,00 EUR	0,55	Sole ownership	01.09.2023
Alexander Schneider	10.01.1978 (47)	Partner	28,00 EUR	0,55	Sole ownership	01.09.2023
Nicolas Lopez Santos	11.03.1974 (51)	Partner	20,00 EUR	0,39	Sole ownership	01.09.2023
David Martinez de Lecea	07.11.1978 (46)	Partner	19,00 EUR	0,37	Sole ownership	01.09.2023
Alvaro Abella De Aristegui	26.07.1970 (54)	Partner	17,00 EUR	0,33	Sole ownership	01.09.2023
Felipe Kodellas de la Morena	11.01.1988 (37)	Partner	13,00 EUR	0,26	Sole ownership	01.09.2023
ONCAJAGA GROWTH SL	-	Partner	39,00 EUR	0,77	Sole ownership	01.09.2023
Narrativa OÜ	-	Partner	15,00 EUR	0,3	Sole ownership	01.09.2023
Jassim Yehya AlMarzooq	08.05.1992 (32)	Partner	11,00 EUR	0,22	Sole ownership	01.09.2023
Ahmed Mohamednour Alharmoodi Alsheeban	30.11.1991 (33)	Partner	11,00 EUR	0,22	Sole ownership	01.09.2023
Ines Zuriaga del Castillo	08.02.1984 (41)	Partner	7,00 EUR	0,14	Sole ownership	01.09.2023
Jose Antonio Borge Diaze	11.11.1971 (53)	Partner	7,00 EUR	0,14	Sole ownership	01.09.2023
Juan de Dios Aguirre	27.11.1984 (40)	Partner	6,00 EUR	0,12	Sole ownership	01.09.2023
Salem Ali AlJneib	19.09.1991 (33)	Partner	6,00 EUR	0,12	Sole ownership	01.09.2023
Sharerep Services, LLC	-	Partner	6,00 EUR	0,12	Sole ownership	01.09.2023
R2 SEED INVESTMENTS, S.A	-	Partner	252,00 EUR	4,96	Sole ownership	01.09.2023
Media Accelerator Company FZ LLC	-	Partner	409,00 EUR	8,05	Sole ownership	01.09.2023
Long Pasos Holdings OÜ	-	Partner	2 565,00 EUR	50,46	Sole ownership	01.09.2023
Íñigo Coello de Portugal Martínes Del Peral	13.07.1958 (66)	Partner	81,00 EUR	1,59	Sole ownership	01.09.2023
next media accelerator Beteiligungsgesellschaft mbH & Co. KG	-	Partner	300,00 EUR	5,9	Sole ownership	01.09.2023
Dulce Torrero	01.12.1964 (60)	Partner	47,00 EUR	0,92	Sole ownership	08.03.2024

	Date of birth	Control	Start
David Llorente Menendez	25.09.1978 (46)	Indirect holding	08.06.2020

Shareholdings in companies

	Registered	Role	Share	%	Type	Start
Narrativa OÜ	13.10.2015	Partner	15,00 EUR	0,3	Sole ownership	01.09.2023

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 50016824 / 13	08.03.2024	Entry - Amendment entry		In force (08.03.2024)
Ä 50016824 / 12	01.09.2023	Entry - Amendment entry		In force (01.09.2023)
Ä 50016824 / 11	03.05.2023	Entry - Amendment entry		In force (03.05.2023)
Ä 50016824 / 10	04.07.2022	Entry - Amendment entry		In force (04.07.2022)
Ä 50016824 / M3	28.06.2022	Order to remedy deficiencies - Amendment entry	28.07.2022	Deficiencies remedied (04.07.2022)
Ä 50016824 / 9	16.06.2021	Entry - Amendment entry		In force (16.06.2021)
Ä 50016824 / 8	20.04.2021	Entry - Amendment entry		In force (20.04.2021)
Ä 50016824 / M2	19.02.2021	Warning order for compulsory dissolution: insufficient net assets	18.08.2021	Deficiencies remedied (25.06.2021)
Ä 50016824 / 6	08.01.2019	Entry - Amendment entry		In force (08.01.2019)
Ä 50016824 / 7	08.01.2019	Entry - Amendment entry		In force (08.01.2019)
Ä 50016824 / M1	03.01.2019	Order to remedy deficiencies - Amendment entry	02.02.2019	Deficiencies remedied (08.01.2019)
Ä 50016824 / 5	19.01.2018	Entry - Amendment entry		In force (19.01.2018)
Ä 50016824 / 4	10.12.2017	Entry - Amendment entry		In force (10.12.2017)
Ä 50016824 / 3	28.09.2016	Entry - Amendment entry		In force (28.09.2016)
Ä 50016824 / 2	05.08.2016	Entry - Amendment entry		In force (05.08.2016)
Ä 50016824	13.10.2015	Entry - Initial entry		In force (13.10.2015)